Clear Secure, Inc. (YOU)
NYSE: YOU · Real-Time Price · USD
45.29
+0.99 (2.25%)
Aug 26, 2026, 11:10 AM EDT - Market open
Clear Secure Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 128.23 | 85.73 | 66.89 | 57.9 | 38.94 | 280.11 |
Short-Term Investments | 831.04 | 614.44 | 542.61 | 665.2 | 665.81 | 335.23 |
Cash & Short-Term Investments | 959.27 | 700.17 | 609.5 | 723.1 | 704.75 | 615.34 |
Cash Growth | 58.37% | 14.88% | -15.71% | 2.60% | 14.53% | 299.47% |
Receivables | 1.26 | 1.93 | 0.51 | 0.53 | 1.17 | 5.33 |
Prepaid Expenses | 0.66 | 2.53 | 2.44 | 1.95 | 2.61 | 2.85 |
Other Current Assets | 62.35 | 59.98 | 49.77 | 44.47 | 33.07 | 29.57 |
Total Current Assets | 1,024 | 764.61 | 662.22 | 770.03 | 741.6 | 653.08 |
Property, Plant & Equipment | 159.93 | 159.38 | 165.75 | 178.49 | 181.8 | 44.52 |
Long-Term Investments | 2.8 | 2.8 | 7 | 6.46 | 0.46 | 0.46 |
Goodwill | 62.68 | 62.68 | 62.76 | 62.76 | 58.81 | 59.79 |
Other Intangible Assets | 2.53 | 2.75 | 15.3 | 20.83 | 22.29 | 22.93 |
Long-Term Deferred Tax Assets | 320.06 | 305.13 | 274.68 | - | - | - |
Long-Term Deferred Charges | - | - | - | 0.2 | 0.07 | 0.38 |
Other Long-Term Assets | 6.81 | 6.04 | 7.23 | 6.25 | 32.49 | 31.59 |
Total Assets | 1,578 | 1,303 | 1,195 | 1,045 | 1,038 | 812.75 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 6.18 | 7.16 | 18.02 | 11.78 | 7.95 | 8.81 |
Accrued Expenses | 71.49 | 52.7 | 55.13 | 62 | 29.91 | 33.78 |
Current Portion of Leases | 5.98 | 5.52 | 6.16 | 5.73 | 4.96 | - |
Current Unearned Revenue | 572.99 | 516.2 | 439.75 | 376.25 | 283.45 | 188.56 |
Other Current Liabilities | 327.22 | 178.32 | 123.99 | 96.28 | 71.2 | 33.44 |
Total Current Liabilities | 983.86 | 759.9 | 643.05 | 552.05 | 397.47 | 264.59 |
Long-Term Leases | 103.78 | 106.81 | 115.1 | 121.66 | 125.15 | - |
Long-Term Deferred Tax Liabilities | - | - | 0.95 | 1.71 | 2.44 | 3.79 |
Other Long-Term Liabilities | 247.53 | 232.3 | 197.89 | 0.37 | 1.54 | 4.9 |
Total Liabilities | 1,335 | 1,099 | 956.99 | 675.79 | 526.6 | 273.28 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 |
Additional Paid-In Capital | 48.65 | 57.1 | 114.23 | 304.99 | 394.39 | 313.85 |
Retained Earnings | 158.35 | 119.79 | 83.78 | -73.71 | -101.8 | -36.13 |
Comprehensive Income & Other | -0.75 | 0.84 | 0.34 | 2.05 | -1.53 | -0.1 |
Total Common Equity | 206.24 | 177.73 | 198.35 | 233.33 | 291.07 | 277.61 |
Minority Interest | 36.92 | 26.65 | 39.59 | 135.9 | 219.86 | 261.86 |
Shareholders' Equity | 243.16 | 204.39 | 237.94 | 369.22 | 510.92 | 539.47 |
Total Liabilities & Equity | 1,578 | 1,303 | 1,195 | 1,045 | 1,038 | 812.75 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 109.77 | 112.32 | 121.26 | 127.38 | 130.11 | - |
Net Cash (Debt) | 849.5 | 587.85 | 488.24 | 595.72 | 574.64 | 615.34 |
Net Cash Growth | 73.11% | 20.40% | -18.04% | 3.67% | -6.61% | 299.47% |
Net Cash Per Share | 8.43 | 6.01 | 3.38 | 6.50 | 7.00 | 8.04 |
Filing Date Shares Outstanding | 102.91 | 99.3 | 96.78 | 94.22 | 91.11 | 79.61 |
Total Common Shares Outstanding | 102.09 | 98.34 | 97.47 | 92.69 | 88.67 | 77.44 |
Working Capital | 39.68 | 4.71 | 19.16 | 217.99 | 344.13 | 388.49 |
Book Value Per Share | 2.02 | 1.81 | 2.03 | 2.52 | 3.28 | 3.59 |
Tangible Book Value | 141.03 | 112.3 | 120.3 | 149.75 | 209.97 | 194.89 |
Tangible Book Value Per Share | 1.38 | 1.14 | 1.23 | 1.62 | 2.37 | 2.52 |
Machinery | 94.75 | 78.29 | 56.41 | 46.33 | 31.26 | 28.6 |
Construction In Progress | 4.85 | 7.4 | 8.76 | 8.67 | 14.1 | 2.24 |
Leasehold Improvements | 8.12 | 8.12 | 8.12 | 9.11 | 7.73 | 7.67 |