Clear Secure Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	6,877	3,450	2,597	1,914	2,432	2,429
Market Cap Growth	100.20%	32.85%	35.66%	-21.30%	0.12%	-
Enterprise Value	6,188	2,776	2,027	1,327	1,947	2,076
Last Close Price	51.45	35.08	26.64	20.65	27.43	31.37
PE Ratio	41.36	31.32	17.08	66.61	-	-
Forward PE	23.25	18.66	20.66	32.02	123.17	-
PEG Ratio	-	0.36	0.83	1.28	-	-
PS Ratio	7.30	3.83	3.37	3.12	5.56	9.57
PB Ratio	27.94	19.41	13.09	8.20	8.36	8.75
P/TBV Ratio	42.07	30.39	26.15	12.51	10.60	12.16
P/FCF Ratio	15.72	10.05	9.15	9.60	17.76	58.45
P/OCF Ratio	14.81	9.26	8.78	8.51	14.45	34.85
EV/Sales Ratio	6.57	3.08	2.63	2.16	4.45	8.17
EV/EBITDA Ratio	26.49	12.56	13.54	31.75	-	-
EV/EBIT Ratio	29.32	14.89	16.45	65.89	-	-
EV/FCF Ratio	14.15	8.09	7.14	6.65	14.22	49.95
Net Debt / Equity Ratio	-4.32	-3.94	-3.07	-3.10	-2.42	-2.22
Net Debt / EBITDA Ratio	-3.25	-3.17	-4.07	-17.30	6.39	6.00
Net Debt / FCF Ratio	-1.83	-2.04	-2.15	-3.62	-5.15	-14.81
Asset Turnover	0.69	0.72	0.69	0.59	0.47	0.49
Quick Ratio	0.93	0.92	0.95	1.31	1.78	2.35
Current Ratio	1.01	1.01	1.03	1.39	1.87	2.47
Return on Equity (ROE)	98.86%	110.32%	-30.31%	11.67%	-22.76%	-36.83%
Return on Assets (ROA)	13.75%	17.68%	-15.19%	1.96%	-14.20%	-21.95%
Return on Invested Capital (ROIC)	17.29%	21.78%	-20.96%	3.32%	-28.32%	-43.43%
Return on Capital Employed (ROCE)	38.18%	34.05%	23.58%	3.55%	-21.72%	-36.24%
Earnings Yield	1.78%	3.19%	5.86%	1.50%	-	-
FCF Yield	6.36%	9.95%	10.92%	10.42%	5.63%	1.71%
Dividend Yield	1.55%	2.19%	2.75%	4.46%	0.98%	0.00%
Payout Ratio	60.29%	67.01%	40.21%	293.58%	-33.31%	0.00%
Buyback Yield / Dilution	32.14%	17.62%	-30.17%	-11.83%	-7.42%	0.71%
Total Shareholder Return	33.69%	19.81%	-27.42%	-7.37%	-6.44%	0.71%

SEC Filings: 10-K · 10-Q