Clear Secure Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	7,412	3,450	2,597	1,914	2,432	2,429
Market Cap Growth	120.90%	32.85%	35.66%	-21.30%	0.12%	-
Enterprise Value	6,723	2,776	2,027	1,327	1,947	2,076
Last Close Price	55.45	35.08	26.64	20.65	27.43	31.37
PE Ratio	44.58	31.32	17.08	66.61	-	-
Forward PE	25.06	18.66	20.66	32.02	123.17	-
PEG Ratio	-	0.17	0.83	1.28	-	-
PS Ratio	7.86	3.83	3.37	3.12	5.56	9.57
PB Ratio	30.11	19.41	13.09	8.20	8.36	8.75
P/TBV Ratio	29.36	19.20	15.86	8.03	7.65	8.53
P/FCF Ratio	16.95	10.05	9.15	9.60	17.76	58.45
P/OCF Ratio	15.96	9.26	8.78	8.51	14.45	34.85
EV/Sales Ratio	7.13	3.08	2.63	2.16	4.45	8.17
EV/EBITDA Ratio	28.78	12.56	13.54	31.75	-	-
EV/EBIT Ratio	31.85	14.89	16.45	65.89	-	-
EV/FCF Ratio	15.37	8.09	7.14	6.65	14.22	49.95
Net Debt / Equity Ratio	-4.32	-3.94	-3.07	-3.10	-2.42	-2.22
Net Debt / EBITDA Ratio	-3.25	-3.17	-4.07	-17.30	6.39	6.00
Net Debt / FCF Ratio	-1.83	-2.04	-2.15	-3.62	-5.15	-14.81
Asset Turnover	0.69	0.72	0.69	0.59	0.47	0.49
Quick Ratio	0.93	0.92	0.95	1.31	1.78	2.35
Current Ratio	1.01	1.01	1.03	1.39	1.87	2.47
Return on Equity (ROE)	98.86%	110.32%	-30.31%	11.67%	-22.76%	-36.83%
Return on Assets (ROA)	13.75%	17.68%	-15.19%	1.96%	-14.20%	-21.95%
Return on Invested Capital (ROIC)	55.38%	59.54%	-64.42%	11.20%	-77.22%	-132.76%
Return on Capital Employed (ROCE)	38.18%	34.05%	23.58%	3.55%	-21.72%	-36.24%
Earnings Yield	1.65%	3.19%	5.86%	1.50%	-	-
FCF Yield	5.90%	9.95%	10.92%	10.42%	5.63%	1.71%
Dividend Yield	1.44%	2.19%	2.75%	4.46%	0.98%	0.00%
Payout Ratio	60.29%	67.01%	40.21%	293.58%	-33.31%	0.00%
Buyback Yield / Dilution	32.14%	17.62%	-30.17%	-11.83%	-7.42%	0.71%
Total Shareholder Return	33.58%	19.81%	-27.42%	-7.37%	-6.44%	0.71%

SEC Filings: 10-K · 10-Q