| 1,353 | 1,597 | 1,138 | 944 | 1,363 | 1,814 |
Cash & Short-Term Investments | 1,353 | 1,597 | 1,138 | 944 | 1,363 | 1,814 |
| 152.43% | 40.33% | 20.55% | -30.74% | -24.86% | 12.88% |
| 1,192 | 1,064 | 1,096 | 656 | 778 | 757 |
| 209 | 204 | 143 | 152 | 131 | 127 |
| 1,401 | 1,268 | 1,239 | 808 | 909 | 884 |
| 2,297 | 2,177 | 1,998 | 2,158 | 2,427 | 1,956 |
| 627 | 427 | 539 | 495 | 551 | 372 |
| 5,678 | 5,469 | 4,914 | 4,405 | 5,250 | 5,026 |
Net Property, Plant & Equipment | 6,861 | 6,700 | 6,389 | 6,785 | 6,493 | 6,623 |
| 1,976 | 1,874 | 980 | 979 | 1,122 | 1,199 |
| 2,125 | 2,086 | 1,781 | 1,986 | 1,891 | 2,177 |
|
| 1,771 | 1,938 | 1,805 | 1,714 | 1,757 | 1,674 |
| 659 | 677 | 464 | 445 | 565 | 757 |
Current Portion of Long-Term Debt | 1 | 1 | 75 | 79 | 1 | 1 |
Other Current Liabilities | 1,395 | 1,185 | 1,051 | 792 | 681 | 791 |
Total Current Liabilities | 3,826 | 3,801 | 3,395 | 3,030 | 3,004 | 3,223 |
| 2,441 | 2,438 | 2,470 | 1,732 | 1,806 | 1,726 |
Other Long-Term Liabilities | 3,482 | 3,696 | 3,042 | 3,548 | 3,357 | 3,792 |
Total Long-Term Liabilities | 5,923 | 6,134 | 5,512 | 5,280 | 5,163 | 5,518 |
|
| - | 3 | 3 | 2 | - | - |
| 3 | 3 | 3 | - | 2 | 2 |
Additional Paid-in Capital | 11,577 | 11,575 | 11,587 | 9,187 | 9,183 | 9,577 |
Accumulated Other Comprehensive Income | -4,881 | -5,189 | -5,110 | -3,645 | -3,539 | -4,592 |
| 127 | -271 | -1,323 | -1,293 | -570 | -315 |
Total Common Shareholders' Equity | 6,826 | 6,121 | 5,160 | 4,251 | 5,076 | 4,672 |
| 65 | 76 | - | 1,594 | 1,513 | 1,612 |
| 6,826 | 6,118 | 5,157 | 5,845 | 6,589 | 6,284 |
Total Liabilities & Equity | 16,640 | 16,129 | 14,064 | 14,155 | 14,756 | 15,025 |
| 2,442 | 2,439 | 2,545 | 1,811 | 1,807 | 1,727 |
| -1,089 | -842 | -1,407 | -867 | -444 | 87 |
| -4.15 | -3.23 | -6.58 | -4.87 | -2.45 | 0.46 |
| 6,826 | 6,121 | 5,160 | 4,251 | 5,076 | 4,672 |
| 26.00 | 23.45 | 24.11 | 23.88 | 28.04 | 24.59 |
| 6,826 | 6,121 | 5,160 | 4,251 | 5,076 | 4,672 |
Tangible Book Value Per Share | 26.00 | 23.45 | 24.11 | 23.88 | 28.04 | 24.59 |