Advance Auto Parts, Inc. (AAP)
NYSE: AAP · Real-Time Price · USD
51.09
+0.76 (1.51%)
At close: Mar 9, 2026, 4:00 PM EDT
50.09
-1.00 (-1.96%)
After-hours: Mar 9, 2026, 7:56 PM EDT

Advance Auto Parts Cash Flow Statement

Millions USD. Fiscal year is Feb - Jan.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jan '26 Dec '24 Dec '23 Dec '22 Jan '22
Net Income
88-67260928.8596.62
Depreciation & Amortization
272292269248.33259.93
Stock-Based Compensation
36424146.4863.07
Other Adjustments
6015-2035.1559.75
Change in Receivables
1387-12827.42-7.46
Changes in Inventories
-21270-64-70.97-124.14
Changes in Accounts Payable
-469-11058119.33291.04
Changes in Accrued Expenses
-6012795-158.63102.35
Changes in Other Operating Activities
-7085-7914.99-134.14
Operating Cash Flow
-4685287736.571,107
Operating Cash Flow Growth
--70.38%-61.04%-33.46%14.16%
Capital Expenditures
-252-181-226-398.76-289.64
Sale of Property, Plant & Equipment
211471.142.33
Purchases of Intangible Assets
----1.9-
Other Investing Activities
-8----
Investing Cash Flow
-2391,355-235-424.45-287.31
Short-Term Debt Issued
--4,8052,035-
Short-Term Debt Repaid
---4,990-1,850-
Net Short-Term Debt Issued (Repaid)
---185185-
Long-Term Debt Issued
1,950-599348.62-
Long-Term Debt Repaid
-300---201.08-
Net Long-Term Debt Issued (Repaid)
1,650-599147.54-
Repurchase of Common Stock
----618.48-906.21
Net Common Stock Issued (Repurchased)
----618.48-906.21
Common Dividends Paid
-60-60-209-336.23-160.93
Other Financing Activities
-52-15-161.473.02
Financing Cash Flow
1,538-75189-620.7-1,064
Effect of Exchange Rate Changes on Cash and Cash Equivalents
11-9-8.665.47
Net Cash Flow
1,2541,366232-317.25-238.93
Free Cash Flow
-298-9661337.81817.38
Free Cash Flow Growth
---81.94%-58.67%16.42%
FCF Margin
-3.46%-1.06%0.66%3.69%7.43%
Free Cash Flow Per Share
-4.92-1.601.025.5612.67
Levered Free Cash Flow
1,094147497551.23702.02
Unlevered Free Cash Flow
2,254-3,213-2,361-2,740732.42
Updated Feb 13, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q