Airbnb, Inc. (ABNB)
NASDAQ: ABNB · Real-Time Price · USD
183.22
-6.21 (-3.28%)
At close: Aug 31, 2026, 4:00 PM EDT
182.90
-0.32 (-0.17%)
Pre-market: Sep 1, 2026, 4:47 AM EDT
Airbnb Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | 816 | 160 | 341 | 1,374 | 642 | 154 | 461 | 1,368 | 555 | 264 | -349 | 4,374 | 650 | 117 | 319 | 1,214 | 379 | -19 | 54.54 | 833.89 |
Depreciation & Amortization | 17 | 22 | -38 | 22 | 21 | 25 | -12 | 15 | 14 | 14 | 3 | 8 | 9 | 11 | -15 | 13 | 26 | 29 | -35.78 | 33.69 |
Other Amortization | - | - | 61 | - | - | - | 34 | - | - | - | 13 | - | - | - | 28 | - | - | - | 58.9 | 1.04 |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | 89 | - | 0.46 | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4.58 | 1.27 |
Stock-Based Compensation | 487 | 410 | 411 | 399 | 424 | 358 | 368 | 362 | 382 | 295 | 290 | 286 | 304 | 240 | 254 | 234 | 247 | 195 | 225.87 | 210.79 |
Provision & Write-off of Bad Debts | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.04 | 7.34 |
Other Operating Activities | 88 | 159 | 80 | 309 | 98 | 71 | 111 | 228 | 122 | 4 | -24 | -2,751 | -29 | 12 | -27 | 62 | 37 | 44 | 41.59 | 28.86 |
Change in Accounts Payable | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -39 | 16 | 13 | 10 | 21.97 | -0.08 |
Change in Unearned Revenue | 97 | 988 | -76 | -1,038 | 131 | 1,105 | -33 | -966 | 191 | 1,008 | -42 | -879 | 174 | 989 | -39 | -759 | 234 | 844 | 11.5 | -591.5 |
Change in Other Net Operating Assets | -235 | -31 | -253 | 290 | -341 | 76 | -463 | 71 | -213 | 338 | 172 | 287 | -199 | 218 | -20 | 184 | -224 | 99 | -11.43 | 9.44 |
Operating Cash Flow | 1,270 | 1,708 | 526 | 1,356 | 975 | 1,789 | 466 | 1,078 | 1,051 | 1,923 | 63 | 1,325 | 909 | 1,587 | 463 | 964 | 801 | 1,202 | 382.24 | 534.73 |
Operating Cash Flow Growth (YoY) | 30.26% | -4.53% | 12.88% | 25.79% | -7.23% | -6.97% | 639.68% | -18.64% | 15.62% | 21.17% | -86.39% | 37.45% | 13.48% | 32.03% | 21.13% | 80.28% | 1.44% | 98.23% | - | 59.30% |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17 | -6 | -5 | -6 | -4.14 | -5.51 |
Investment in Securities | -292 | -526 | -294 | -197 | -68 | -143 | -171 | -198 | -102 | -70 | -391 | -349 | -11 | -177 | -135 | -51 | 373 | -188 | -325.35 | -170.24 |
Other Investing Activities | -57 | 65 | -6 | -9 | -23 | -8 | -49 | -4 | -8 | -14 | -84 | -15 | -9 | -6 | -25 | 1 | - | -3 | - | - |
Investing Cash Flow | -349 | -461 | -300 | -206 | -91 | -151 | -220 | -202 | -110 | -84 | -475 | -364 | -20 | -183 | -143 | -56 | 368 | -197 | -329.48 | -175.75 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Long-Term Debt Issued | - | 2,483 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | -5 | 2,483 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.17 | - |
Long-Term Debt Repaid | - | -2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Repaid | - | -2,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt Issued (Repaid) | -5 | 483 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.17 | - |
Issuance of Common Stock | 73 | 8 | 44 | 3 | 45 | 30 | 61 | 8 | 53 | 46 | 42 | 14 | 37 | 17 | 49 | 3 | 24 | 12 | 58.95 | 20.73 |
Repurchase of Common Stock | -1,216 | -1,228 | -1,225 | -1,013 | -1,153 | -959 | -1,046 | -1,206 | -903 | -905 | -953 | -651 | -1,228 | -644 | -616 | -1,146 | -140 | -205 | -22.37 | -15.71 |
Other Financing Activities | 1,719 | 3,707 | -269 | -3,840 | 1,436 | 3,074 | -345 | -3,989 | 1,661 | 2,993 | -260 | -3,075 | 1,358 | 2,913 | -197 | -2,431 | 1,561 | 2,397 | -184.14 | -2,333 |
Financing Cash Flow | 571 | 2,970 | -1,450 | -4,850 | 328 | 2,145 | -1,330 | -5,187 | 811 | 2,134 | -1,171 | -3,712 | 167 | 2,286 | -764 | -3,574 | 1,445 | 2,204 | -147.73 | -2,328 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Foreign Exchange Rate Adjustments | -28 | -118 | -3 | -31 | 482 | 207 | -354 | 319 | -91 | -111 | 162 | -142 | 53 | 79 | 288 | -317 | -311 | 3 | -50.99 | -103.25 |
Net Cash Flow | 1,464 | 4,099 | -1,227 | -3,731 | 1,694 | 3,990 | -1,438 | -3,992 | 1,661 | 3,862 | -1,421 | -2,893 | 1,109 | 3,769 | -156 | -2,983 | 2,303 | 3,212 | -145.97 | -2,072 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 1,270 | 1,708 | 526 | 1,356 | 975 | 1,789 | 466 | 1,078 | 1,051 | 1,923 | 63 | 1,325 | 909 | 1,587 | 480 | 958 | 796 | 1,196 | 378.1 | 529.23 |
Free Cash Flow Growth (YoY) | 30.26% | -4.53% | 12.88% | 25.79% | -7.23% | -6.97% | 639.68% | -18.64% | 15.62% | 21.17% | -86.88% | 38.31% | 14.20% | 32.69% | 26.95% | 81.02% | 1.79% | 99.78% | - | 61.33% |
Free Cash Flow Margin | 35.20% | 63.78% | 18.93% | 33.11% | 31.49% | 78.74% | 18.79% | 28.88% | 38.25% | 89.78% | 2.84% | 39.01% | 36.59% | 87.29% | 25.24% | 33.22% | 37.83% | 79.26% | 24.67% | 23.65% |
Free Cash Flow Per Share | 2.13 | 2.81 | 0.86 | 2.18 | 1.56 | 2.83 | 0.73 | 1.68 | 1.62 | 2.94 | 0.10 | 2.01 | 1.37 | 2.37 | 0.71 | 1.41 | 1.16 | 1.88 | 0.56 | 0.78 |
Levered Free Cash Flow | 907.63 | 1,396 | 281.13 | 628.63 | 881.75 | 1,748 | -28.25 | 778.13 | 696.63 | 1,699 | 241 | 573 | 612.88 | 1,457 | 295.94 | 418.52 | 573.44 | 1,250 | 329.12 | 184.37 |
Unlevered Free Cash Flow | 930.75 | 1,396 | 281.13 | 628.63 | 885.5 | 1,748 | -28.25 | 778.13 | 696.63 | 1,699 | 241 | 573 | 612.88 | 1,457 | 299.06 | 421.65 | 578.44 | 1,254 | 338.35 | 187.49 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | 3 | - | 2 | - | 2 | - | 2 | - | - | - | 55 | - | - | - | - | 2 | 3 | 3 | 2.28 | 2.67 |
Cash Income Tax Paid | 118 | 40 | 52 | 12 | 155 | 13 | 48 | 175 | 98 | 29 | 63 | 19 | 39 | 11 | 16 | 24 | 13 | 15 | 2.7 | 2.56 |
Change in Working Capital | -138 | 957 | -329 | -748 | -210 | 1,181 | -496 | -895 | -22 | 1,346 | 130 | -592 | -25 | 1,207 | -98 | -559 | 23 | 953 | 22.04 | -582.13 |