Accel Entertainment, Inc. (ACEL)
NYSE: ACEL · Real-Time Price · USD
11.81
-0.09 (-0.76%)
Aug 26, 2026, 4:00 PM EDT - Market closed
Accel Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,391 | 1,331 | 1,231 | 1,170 | 969.8 | 734.71 | |
Revenue Growth | 8.70% | 8.12% | 5.17% | 20.69% | 32.00% | 132.24% |
Cost of Revenue | 954.7 | 913.75 | 859.47 | 817.2 | 670.9 | 494.03 |
Gross Profit | 436.13 | 417.21 | 371.5 | 353.23 | 298.9 | 240.68 |
Selling, General & Admin | 228.26 | 218.54 | 194.22 | 180.25 | 145.94 | 110.82 |
Amortization of Goodwill & Intangibles | 26.43 | 25.43 | 22.58 | 21.21 | 17.48 | 22.04 |
Other Operating Expenses | 3.78 | 6.78 | 8.27 | 7.2 | 10.38 | 6.03 |
Operating Expenses | 313.48 | 303.46 | 269.04 | 246.56 | 203.11 | 163.52 |
Operating Income | 122.65 | 113.75 | 102.46 | 106.67 | 95.79 | 77.16 |
Interest Expense | -37.29 | -41.1 | -45.69 | -42.34 | -21.64 | -12.7 |
Interest & Investment Income | 3.7 | 6.9 | 9.8 | 9.2 | - | - |
Earnings From Equity Investments | -0.06 | -0.06 | - | - | - | - |
Other Non Operating Income (Expenses) | - | - | 0.01 | - | - | - |
EBT Excluding Unusual Items | 89 | 79.49 | 66.58 | 73.52 | 74.15 | 64.45 |
Merger & Restructuring Charges | - | - | -2.1 | - | - | - |
Asset Writedown | - | - | -0.85 | - | - | - |
Legal Settlements | -0.8 | -0.8 | -0.5 | - | - | - |
Other Unusual Items | -6.61 | -6.76 | -9.4 | -7.8 | 20.61 | -17.88 |
Pretax Income | 78.39 | 71.93 | 53.73 | 65.72 | 94.76 | 46.58 |
Income Tax Expense | 21.82 | 20.66 | 18.44 | 20.12 | 20.66 | 15.02 |
Earnings From Continuing Operations | 56.57 | 51.27 | 35.29 | 45.6 | 74.1 | 31.56 |
Minority Interest in Earnings | 0.12 | 0.2 | -0.04 | - | - | - |
Net Income | 56.68 | 51.47 | 35.25 | 45.6 | 74.1 | 31.56 |
Net Income to Common | 56.68 | 51.47 | 35.25 | 45.6 | 74.1 | 31.56 |
Net Income Growth | 61.01% | 46.01% | -22.70% | -38.46% | 134.81% | - |
Shares Outstanding (Basic) | 83 | 85 | 84 | 86 | 91 | 94 |
Shares Outstanding (Diluted) | 85 | 86 | 85 | 87 | 91 | 95 |
Shares Change | -1.43% | 1.64% | -2.10% | -4.85% | -3.60% | 13.87% |
EPS (Basic) | 0.68 | 0.61 | 0.42 | 0.53 | 0.82 | 0.34 |
EPS (Diluted) | 0.67 | 0.60 | 0.41 | 0.53 | 0.81 | 0.33 |
EPS Growth | 67.34% | 46.34% | -22.64% | -34.57% | 145.46% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 78.94 | 61.95 | 54.65 | 50.79 | 60.62 | 81 |
Free Cash Flow Per Share | 0.93 | 0.72 | 0.64 | 0.58 | 0.66 | 0.86 |
Gross Margin | 31.36% | 31.35% | 30.18% | 30.18% | 30.82% | 32.76% |
Operating Margin | 8.82% | 8.55% | 8.32% | 9.11% | 9.88% | 10.50% |
Profit Margin | 4.08% | 3.87% | 2.86% | 3.90% | 7.64% | 4.29% |
Free Cash Flow Margin | 5.68% | 4.66% | 4.44% | 4.34% | 6.25% | 11.03% |
EBITDA | 200.39 | 189.1 | 166.71 | 164.18 | 141.27 | 122.13 |
EBITDA Margin | 14.41% | 14.21% | 13.54% | 14.03% | 14.57% | 16.62% |
D&A For EBITDA | 77.74 | 75.35 | 64.26 | 57.52 | 45.48 | 44.98 |
EBIT | 122.65 | 113.75 | 102.46 | 106.67 | 95.79 | 77.16 |
EBIT Margin | 8.82% | 8.55% | 8.32% | 9.11% | 9.88% | 10.50% |
Effective Tax Rate | 27.84% | 28.72% | 34.32% | 30.61% | 21.80% | 32.24% |
Revenue as Reported | 1,391 | 1,331 | 1,231 | 1,170 | 969.8 | 734.71 |
Advertising Expenses | - | - | - | - | 5.3 | - |