| 143.76 | 91.78 | 80.84 | 70.25 | 71.19 |
Interest Income on Investments | 19.45 | 15.69 | 15.8 | 16.8 | 6.97 |
| 163.21 | 107.47 | 96.64 | 87.05 | 78.16 |
Interest Paid on Deposits | 26.7 | 11.19 | 3.7 | 2.56 | 5.01 |
Interest Paid on Borrowings | 13.42 | 12.66 | 4.63 | 1.06 | 1.9 |
| 40.12 | 23.85 | 8.32 | 3.62 | 6.92 |
| 123.09 | 83.61 | 88.32 | 83.43 | 71.24 |
Net Interest Income Growth (YoY) | 47.22% | -5.33% | 5.87% | 17.10% | -2.50% |
| 4.48 | 4.23 | 3.64 | 3.16 | 3.17 |
Gain (Loss) on Sale of Assets | - | - | 0.34 | - | - |
Gain (Loss) on Sale of Investments | -3.51 | 0.06 | -5.22 | -0.11 | 0.44 |
Other Non-Interest Income | 17.25 | 16 | 15.67 | 14.21 | 12.27 |
Total Non-Interest Income | 28.32 | 24.73 | 18.45 | 21.81 | 22.78 |
Non-Interest Income Growth (YoY) | 14.53% | 34.07% | -15.42% | -4.25% | 13.37% |
Revenues Before Loan Losses | 151.41 | 108.34 | 106.77 | 105.23 | 94.02 |
Provision for Loan Losses | 4.73 | -2.76 | 0.84 | - | 0.05 |
| 146.68 | 111.1 | 105.92 | 105.23 | 93.97 |
| 32.02% | 4.89% | 0.66% | 11.98% | 11.85% |
Salaries and Employee Benefits | 52.78 | 41.67 | 39.93 | 35.25 | 36.45 |
| 5.18 | - | - | - | 3.15 |
Federal Deposit Insurance | 1.75 | 1.43 | 1.39 | 1.13 | 0.96 |
Amortization of Goodwill & Intangibles | 4.26 | 1.24 | 1.42 | 1.49 | 1.16 |
Selling, General & Administrative | 12.14 | 14.89 | 13.75 | 13.5 | 9.81 |
Other Non-Interest Expense | 13.7 | 9.42 | 9.59 | 8.91 | 7.41 |
Total Non-Interest Expense | 89.8 | 68.64 | 66.07 | 60.28 | 58.95 |
EBT Excluding Unusual Items | 56.89 | 42.46 | 39.85 | 44.95 | 35.02 |
| 46.45 | 40.42 | 39.85 | 44.95 | 35.02 |
| 9.4 | 8.57 | 8.16 | 9.2 | 7.19 |
| 37.05 | 31.85 | 31.69 | 35.75 | 27.83 |
| 37.05 | 31.85 | 31.69 | 35.75 | 27.83 |
| 16.34% | 0.50% | -11.37% | 28.45% | 51.32% |
| 10 | 9 | 9 | 9 | 9 |
Diluted Shares Outstanding | 10 | 9 | 9 | 9 | 9 |
| 20.54% | 0.01% | -1.01% | -1.05% | 0.88% |
| 3.61 | 3.75 | 3.72 | 4.15 | 3.19 |
| 3.60 | 3.73 | 3.71 | 4.15 | 3.19 |
| -3.48% | 0.54% | -10.52% | 29.82% | 50.00% |
| 1.380 | 1.260 | 1.140 | 1.060 | 1.010 |
| 9.52% | 10.53% | 7.55% | 4.95% | 1.00% |
| 20.24% | 21.21% | 20.48% | 20.46% | 20.52% |