| 115.84 | 91.78 | 80.84 | 70.25 | 71.19 | 78.97 | |
Interest Income on Investments | 16.65 | 15.69 | 15.8 | 16.8 | 6.97 | 6.32 | |
| 132.49 | 107.47 | 96.64 | 87.05 | 78.16 | 85.29 | |
Interest Paid on Deposits | 19.67 | 11.19 | 3.7 | 2.56 | 5.01 | 10.32 | |
Interest Paid on Borrowings | 12.66 | 12.66 | 4.63 | 1.06 | 1.9 | 1.9 | |
| 32.33 | 23.85 | 8.32 | 3.62 | 6.92 | 12.22 | |
| 100.16 | 83.61 | 88.32 | 83.43 | 71.24 | 73.07 | |
Net Interest Income Growth (YoY) | 18.12% | -5.33% | 5.87% | 17.10% | -2.50% | 22.97% | |
| 4.35 | 4.23 | 3.64 | 3.16 | 3.17 | 2.67 | |
Gain (Loss) on Sale of Assets | - | - | 0.34 | - | - | - | |
Gain (Loss) on Sale of Investments | 0.04 | 0.06 | -5.22 | -0.11 | 0.44 | -0.19 | |
Other Non-Interest Income | 16.78 | 16 | 15.67 | 14.21 | 12.27 | 11.93 | |
Total Non-Interest Income | 28.22 | 24.73 | 18.45 | 21.81 | 22.78 | 20.09 | |
Non-Interest Income Growth (YoY) | 45.74% | 34.07% | -15.42% | -4.25% | 13.37% | 10.57% | |
Revenues Before Loan Losses | 128.37 | 108.34 | 106.77 | 105.23 | 94.02 | 93.16 | |
Provision for Loan Losses | 5.32 | -2.76 | 0.84 | - | 0.05 | 9.14 | |
| 123.05 | 111.1 | 105.92 | 105.23 | 93.97 | 84.02 | |
| 15.32% | 4.89% | 0.66% | 11.98% | 11.85% | 9.13% | |
Salaries and Employee Benefits | 46.51 | 41.67 | 39.93 | 35.25 | 36.45 | 34.76 | |
| 0.6 | - | - | - | 3.15 | 2.66 | |
Federal Deposit Insurance | 1.54 | 1.43 | 1.39 | 1.13 | 0.96 | 0.62 | |
Amortization of Goodwill & Intangibles | 2.61 | 1.24 | 1.42 | 1.49 | 1.16 | 1.26 | |
Selling, General & Administrative | 16.58 | 14.89 | 13.75 | 13.5 | 9.81 | 9.71 | |
Other Non-Interest Expense | 11.39 | 9.42 | 9.59 | 8.91 | 7.41 | 6.35 | |
Total Non-Interest Expense | 79.34 | 68.64 | 66.07 | 60.28 | 58.95 | 55.35 | |
EBT Excluding Unusual Items | 43.72 | 42.46 | 39.85 | 44.95 | 35.02 | 28.67 | |
| 32.01 | 40.42 | 39.85 | 44.95 | 35.02 | 22.7 | |
| 6.83 | 8.57 | 8.16 | 9.2 | 7.19 | 4.31 | |
| 25.18 | 31.85 | 31.69 | 35.75 | 27.83 | 18.39 | |
| 25.18 | 31.85 | 31.69 | 35.75 | 27.83 | 18.39 | |
| -19.28% | 0.50% | -11.37% | 28.45% | 51.32% | -22.46% | |
| 9 | 9 | 9 | 9 | 9 | 9 | |
Diluted Shares Outstanding | 9 | 9 | 9 | 9 | 9 | 9 | |
| 9.66% | 0.01% | -1.01% | -1.05% | 0.88% | 22.33% | |
| 2.70 | 3.75 | 3.72 | 4.15 | 3.19 | 2.13 | |
| 2.69 | 3.73 | 3.71 | 4.15 | 3.19 | 2.13 | |
| -26.53% | 0.54% | -10.52% | 29.82% | 50.00% | -36.61% | |
| 1.300 | 1.260 | 1.140 | 1.060 | 1.010 | 1.000 | |
| 8.33% | 10.53% | 7.55% | 4.95% | 1.00% | 2.04% | |
| 21.34% | 21.21% | 20.48% | 20.46% | 20.52% | 18.98% | |