Array Digital Infrastructure, Inc. (AD)
NYSE: AD · Real-Time Price · USD
27.84
+0.51 (1.87%)
At close: Nov 13, 2026, 4:00 PM EST
27.90
+0.06 (0.22%)
After-hours: Nov 13, 2026, 7:30 PM EST
AD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 220.28 | 162.96 | 102.93 | 100.47 | 4,169 | 4,122 | |
Revenue Growth | 71.13% | 58.32% | 2.45% | -97.59% | 1.14% | 2.11% |
Cost of Revenue | 91.28 | 79.49 | 73 | 67.89 | 1,971 | 1,908 |
Gross Profit | 129 | 83.48 | 29.94 | 32.58 | 2,198 | 2,214 |
Selling, General & Admin | 69.23 | 84.44 | 102.56 | 101.41 | 1,408 | 1,345 |
Operating Expenses | 122.07 | 132.71 | 149.77 | 151.39 | 2,108 | 2,023 |
Operating Income | 6.93 | -49.23 | -119.83 | -118.81 | 90 | 191 |
Interest Expense | -41 | -28.22 | -12.41 | -14.61 | -163 | -175 |
Interest & Investment Income | 18.75 | 18.92 | 11.66 | 9.77 | 8 | 6 |
Earnings From Equity Investments | 142.45 | 173.75 | 161.36 | 158.3 | 158 | 179 |
Other Non Operating Income (Expenses) | 104.18 | 69.2 | - | -0.01 | - | - |
EBT Excluding Unusual Items | 231.3 | 184.42 | 40.78 | 34.65 | 93 | 201 |
Gain (Loss) on Sale of Assets | 559.39 | 4.38 | -4.27 | 6.59 | -18 | -21 |
Asset Writedown | - | -47.68 | -136.23 | - | -3 | - |
Pretax Income | 790.69 | 141.12 | -99.72 | 41.23 | 72 | 180 |
Income Tax Expense | 161.48 | -31.15 | -19.26 | 32.86 | 37 | 20 |
Earnings From Continuing Operations | 629.21 | 172.27 | -80.46 | 8.38 | 35 | 160 |
Earnings From Discontinued Operations | 18.22 | -120.9 | 46.47 | 47.39 | - | - |
Net Income to Company | 647.43 | 51.37 | -33.99 | 55.77 | 35 | 160 |
Minority Interest in Earnings | -4.67 | -2.62 | -5.41 | -1.31 | -5 | -5 |
Net Income | 642.76 | 48.76 | -39.4 | 54.46 | 30 | 155 |
Net Income to Common | 642.76 | 48.76 | -39.4 | 54.46 | 30 | 155 |
Net Income Growth | 3961.44% | - | - | 81.53% | -80.64% | -32.31% |
Shares Outstanding (Basic) | - | 86 | 86 | 85 | 85 | 86 |
Shares Outstanding (Diluted) | - | 87 | 86 | 87 | 86 | 87 |
Shares Change | - | 1.94% | -1.27% | 0.85% | -1.15% | - |
EPS (Basic) | - | 0.57 | -0.46 | 0.64 | 0.35 | 1.80 |
EPS (Diluted) | - | 0.56 | -0.46 | 0.63 | 0.35 | 1.77 |
EPS Growth | - | - | - | 78.96% | -80.23% | -32.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -426.25 | 173.64 | 864 | 826.22 | 230 | 78 |
Free Cash Flow Per Share | - | 1.99 | 10.09 | 9.53 | 2.67 | 0.90 |
Gross Margin | 58.56% | 51.22% | 29.08% | 32.43% | 52.72% | 53.71% |
Operating Margin | 3.15% | -30.21% | -116.42% | -118.26% | 2.16% | 4.63% |
Profit Margin | 291.79% | 29.92% | -38.28% | 54.21% | 0.72% | 3.76% |
Free Cash Flow Margin | -193.50% | 106.55% | 839.38% | 822.36% | 5.52% | 1.89% |
EBITDA | 59.77 | -0.97 | -72.62 | -68.83 | 790 | 869 |
EBITDA Margin | 27.13% | -0.59% | -70.55% | -68.51% | 18.95% | 21.08% |
D&A For EBITDA | 52.84 | 48.26 | 47.21 | 49.98 | 700 | 678 |
EBIT | 6.93 | -49.23 | -119.83 | -118.81 | 90 | 191 |
EBIT Margin | 3.15% | -30.21% | -116.42% | -118.26% | 2.16% | 4.63% |
Effective Tax Rate | 20.42% | - | - | 79.68% | 51.39% | 11.11% |
Revenue as Reported | 220.28 | 162.96 | 102.93 | 100.47 | 4,169 | 4,122 |
Advertising Expenses | - | - | - | - | 171 | 184 |