Array Digital Infrastructure, Inc. (AD)
NYSE: AD · Real-Time Price · USD
35.65
-0.21 (-0.60%)
Aug 26, 2026, 3:17 PM EDT - Market open
AD Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 213.53 | 162.96 | 102.93 | 100.47 | 4,169 | 4,122 | |
Revenue Growth | 98.93% | 58.32% | 2.45% | -97.59% | 1.14% | 2.11% |
Cost of Revenue | 88.9 | 79.49 | 73 | 67.89 | 1,971 | 1,908 |
Gross Profit | 124.63 | 83.48 | 29.94 | 32.58 | 2,198 | 2,214 |
Selling, General & Admin | 71.56 | 84.44 | 102.56 | 101.41 | 1,408 | 1,345 |
Operating Expenses | 122.86 | 132.71 | 149.77 | 151.39 | 2,108 | 2,023 |
Operating Income | 1.77 | -49.23 | -119.83 | -118.81 | 90 | 191 |
Interest Expense | -38.88 | -28.22 | -12.41 | -14.61 | -163 | -175 |
Interest & Investment Income | 23.21 | 18.92 | 11.66 | 9.77 | 8 | 6 |
Earnings From Equity Investments | 171.25 | 173.75 | 161.36 | 158.3 | 158 | 179 |
Other Non Operating Income (Expenses) | 127.15 | 69.2 | - | -0.01 | - | - |
EBT Excluding Unusual Items | 284.49 | 184.42 | 40.78 | 34.65 | 93 | 201 |
Gain (Loss) on Sale of Assets | 561.25 | 4.38 | -4.27 | 6.59 | -18 | -21 |
Asset Writedown | -47.68 | -47.68 | -136.23 | - | -3 | - |
Pretax Income | 798.05 | 141.12 | -99.72 | 41.23 | 72 | 180 |
Income Tax Expense | 128.9 | -31.15 | -19.26 | 32.86 | 37 | 20 |
Earnings From Continuing Operations | 669.16 | 172.27 | -80.46 | 8.38 | 35 | 160 |
Earnings From Discontinued Operations | -128.29 | -120.9 | 46.47 | 47.39 | - | - |
Net Income to Company | 540.86 | 51.37 | -33.99 | 55.77 | 35 | 160 |
Minority Interest in Earnings | -5.36 | -2.62 | -5.41 | -1.31 | -5 | -5 |
Net Income | 535.5 | 48.76 | -39.4 | 54.46 | 30 | 155 |
Net Income to Common | 535.5 | 48.76 | -39.4 | 54.46 | 30 | 155 |
Net Income Growth | - | - | - | 81.53% | -80.64% | -32.31% |
Shares Outstanding (Basic) | 86 | 86 | 86 | 85 | 85 | 86 |
Shares Outstanding (Diluted) | 87 | 87 | 86 | 87 | 86 | 87 |
Shares Change | 1.21% | 1.94% | -1.27% | 0.85% | -1.15% | - |
EPS (Basic) | 6.20 | 0.57 | -0.46 | 0.64 | 0.35 | 1.80 |
EPS (Diluted) | 6.19 | 0.56 | -0.46 | 0.63 | 0.35 | 1.77 |
EPS Growth | - | - | - | 78.96% | -80.23% | -32.44% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -338.11 | 173.64 | 864 | 826.22 | 230 | 78 |
Free Cash Flow Per Share | -3.91 | 1.99 | 10.09 | 9.53 | 2.67 | 0.90 |
Gross Margin | 58.37% | 51.22% | 29.08% | 32.43% | 52.72% | 53.71% |
Operating Margin | 0.83% | -30.21% | -116.42% | -118.26% | 2.16% | 4.63% |
Profit Margin | 250.79% | 29.92% | -38.28% | 54.21% | 0.72% | 3.76% |
Free Cash Flow Margin | -158.34% | 106.55% | 839.38% | 822.36% | 5.52% | 1.89% |
EBITDA | 53.07 | -0.97 | -72.62 | -68.83 | 790 | 869 |
EBITDA Margin | 24.85% | -0.59% | -70.55% | -68.51% | 18.95% | 21.08% |
D&A For EBITDA | 51.3 | 48.26 | 47.21 | 49.98 | 700 | 678 |
EBIT | 1.77 | -49.23 | -119.83 | -118.81 | 90 | 191 |
EBIT Margin | 0.83% | -30.21% | -116.42% | -118.26% | 2.16% | 4.63% |
Effective Tax Rate | 16.15% | - | - | 79.68% | 51.39% | 11.11% |
Revenue as Reported | 213.53 | 162.96 | 102.93 | 100.47 | 4,169 | 4,122 |
Advertising Expenses | - | - | - | - | 171 | 184 |