Adeia Inc. (ADEA)
NASDAQ: ADEA · Real-Time Price · USD
12.03
+0.51 (4.38%)
Nov 21, 2024, 3:00 PM EST - Market open

Adeia Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
343.72388.79438.93391.21515.92280.07
Upgrade
Revenue Growth (YoY)
-15.17%-11.42%12.20%-24.17%84.21%-31.04%
Upgrade
Cost of Revenue
-----8.46
Upgrade
Gross Profit
343.72388.79438.93391.21515.92271.61
Upgrade
Selling, General & Admin
99.695.23133.43129.21122.5117.67
Upgrade
Research & Development
57.9254.2644.5839.6135.08110.85
Upgrade
Operating Expenses
237.31243.23275.09266.91216.2335.19
Upgrade
Operating Income
106.41145.56163.85124.3299.72-63.58
Upgrade
Interest Expense
-55.67-62.57-45.34-38.97-37.87-23.38
Upgrade
Other Non Operating Income (Expenses)
5.866.322.050.773.219.03
Upgrade
EBT Excluding Unusual Items
56.689.31120.5686.1265.06-77.93
Upgrade
Merger & Restructuring Charges
-----14.3-
Upgrade
Legal Settlements
-12.02-9.33-8.59-5.27-17.97-5.13
Upgrade
Other Unusual Items
-0.45--2.2-8.01-8.3-
Upgrade
Pretax Income
44.1379.98109.7772.81224.49-83.06
Upgrade
Income Tax Expense
2.8412.6-28.624.83-15.31-19.02
Upgrade
Earnings From Continuing Operations
41.367.37138.3967.98239.81-64.03
Upgrade
Earnings From Discontinued Operations
---434.27-123.44-96.01-
Upgrade
Net Income to Company
41.367.37-295.88-55.46143.8-64.03
Upgrade
Minority Interest in Earnings
----2.971.5
Upgrade
Net Income
41.367.37-295.88-55.46146.76-62.53
Upgrade
Net Income to Common
41.367.37-295.88-55.46146.76-62.53
Upgrade
Net Income Growth
-67.84%-----
Upgrade
Shares Outstanding (Basic)
1081071041058349
Upgrade
Shares Outstanding (Diluted)
1131131081078449
Upgrade
Shares Change (YoY)
-0.00%4.90%0.29%27.92%70.72%0.61%
Upgrade
EPS (Basic)
0.380.63-2.84-0.531.77-1.27
Upgrade
EPS (Diluted)
0.370.60-2.75-0.521.75-1.27
Upgrade
EPS Growth
-67.42%-----
Upgrade
Free Cash Flow
141.29148.94170.45220.84420.22160.44
Upgrade
Free Cash Flow Per Share
1.251.321.582.065.013.27
Upgrade
Dividend Per Share
0.2000.2000.2000.2000.5000.800
Upgrade
Dividend Growth
0%0%0%-60.00%-37.50%0%
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%96.98%
Upgrade
Operating Margin
30.96%37.44%37.33%31.77%58.09%-22.70%
Upgrade
Profit Margin
12.01%17.33%-67.41%-14.18%28.45%-22.33%
Upgrade
Free Cash Flow Margin
41.11%38.31%38.83%56.45%81.45%57.29%
Upgrade
EBITDA
188.13240.84324.23351.5474.4743.09
Upgrade
EBITDA Margin
54.73%61.95%73.87%89.85%91.97%15.38%
Upgrade
D&A For EBITDA
81.7295.27160.39227.2174.74106.67
Upgrade
EBIT
106.41145.56163.85124.3299.72-63.58
Upgrade
EBIT Margin
30.96%37.44%37.33%31.77%58.09%-22.70%
Upgrade
Effective Tax Rate
6.43%15.76%-6.63%--
Upgrade
Advertising Expenses
-10.55.5--5
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.