Adeia Inc. (ADEA)
NASDAQ: ADEA · Real-Time Price · USD
13.27
-0.24 (-1.78%)
May 9, 2025, 1:55 PM - Market open
Adeia Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 380.29 | 376.02 | 388.79 | 438.93 | 391.21 | 515.92 | Upgrade
|
| Revenue Growth (YoY) | 7.16% | -3.28% | -11.42% | 12.20% | -24.17% | 84.21% | Upgrade
|
| Gross Profit | 380.29 | 376.02 | 388.79 | 438.93 | 391.21 | 515.92 | Upgrade
|
| Selling, General & Admin | 107.85 | 103.44 | 95.23 | 135.63 | 129.21 | 122.5 | Upgrade
|
| Research & Development | 62.14 | 59.6 | 54.26 | 44.58 | 39.61 | 35.08 | Upgrade
|
| Operating Expenses | 231.63 | 233.76 | 243.23 | 277.29 | 266.91 | 216.2 | Upgrade
|
| Operating Income | 148.66 | 142.26 | 145.56 | 161.65 | 124.3 | 299.72 | Upgrade
|
| Interest Expense | -49.01 | -52.54 | -62.57 | -45.34 | -38.97 | -37.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.88 | 5.57 | 6.32 | 2.05 | 0.77 | 3.21 | Upgrade
|
| EBT Excluding Unusual Items | 105.53 | 95.29 | 89.31 | 118.36 | 86.1 | 265.06 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | - | -14.3 | Upgrade
|
| Legal Settlements | -16.58 | -13.65 | -9.33 | -8.59 | -5.27 | -17.97 | Upgrade
|
| Other Unusual Items | -0.45 | -0.45 | - | - | -8.01 | -8.3 | Upgrade
|
| Pretax Income | 88.5 | 81.19 | 79.98 | 109.77 | 72.81 | 224.49 | Upgrade
|
| Income Tax Expense | 12.96 | 16.56 | 12.6 | -28.62 | 4.83 | -15.31 | Upgrade
|
| Earnings From Continuing Operations | 75.54 | 64.62 | 67.37 | 138.39 | 67.98 | 239.81 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -434.27 | -123.44 | -96.01 | Upgrade
|
| Net Income to Company | 75.54 | 64.62 | 67.37 | -295.88 | -55.46 | 143.8 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 2.97 | Upgrade
|
| Net Income | 75.54 | 64.62 | 67.37 | -295.88 | -55.46 | 146.76 | Upgrade
|
| Net Income to Common | 75.54 | 64.62 | 67.37 | -295.88 | -55.46 | 146.76 | Upgrade
|
| Net Income Growth | 92.45% | -4.08% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 109 | 109 | 107 | 104 | 105 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 113 | 113 | 113 | 108 | 107 | 84 | Upgrade
|
| Shares Change (YoY) | 0.30% | 0.19% | 4.90% | 0.29% | 27.92% | 70.72% | Upgrade
|
| EPS (Basic) | 0.69 | 0.59 | 0.63 | -2.84 | -0.53 | 1.77 | Upgrade
|
| EPS (Diluted) | 0.66 | 0.57 | 0.60 | -2.75 | -0.52 | 1.75 | Upgrade
|
| EPS Growth | 89.09% | -5.00% | - | - | - | - | Upgrade
|
| Free Cash Flow | 201.12 | 210.64 | 148.94 | 170.45 | 220.84 | 420.22 | Upgrade
|
| Free Cash Flow Per Share | 1.78 | 1.86 | 1.32 | 1.58 | 2.06 | 5.01 | Upgrade
|
| Dividend Per Share | 0.200 | 0.200 | 0.200 | 0.200 | 0.200 | 0.500 | Upgrade
|
| Dividend Growth | - | - | - | - | -60.00% | -37.50% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 39.09% | 37.83% | 37.44% | 36.83% | 31.77% | 58.09% | Upgrade
|
| Profit Margin | 19.86% | 17.19% | 17.33% | -67.41% | -14.18% | 28.45% | Upgrade
|
| Free Cash Flow Margin | 52.89% | 56.02% | 38.31% | 38.83% | 56.45% | 81.45% | Upgrade
|
| EBITDA | 212.35 | 215.04 | 240.84 | 275.87 | 351.5 | 474.47 | Upgrade
|
| EBITDA Margin | 55.84% | 57.19% | 61.95% | 62.85% | 89.85% | 91.97% | Upgrade
|
| D&A For EBITDA | 63.69 | 72.78 | 95.27 | 114.22 | 227.2 | 174.74 | Upgrade
|
| EBIT | 148.66 | 142.26 | 145.56 | 161.65 | 124.3 | 299.72 | Upgrade
|
| EBIT Margin | 39.09% | 37.83% | 37.44% | 36.83% | 31.77% | 58.09% | Upgrade
|
| Effective Tax Rate | 14.64% | 20.40% | 15.76% | - | 6.63% | - | Upgrade
|
| Advertising Expenses | - | 4 | 10.5 | 5.5 | - | - | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.