Adeia Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	379.91	376.02	388.79	438.93	391.21	515.92
Revenue Growth (YoY)	10.53%	-3.28%	-11.42%	12.20%	-24.17%	84.21%
Gross Profit	379.91	376.02	388.79	438.93	391.21	515.92
Selling, General & Admin	113.38	103.44	95.23	135.63	129.21	122.5
Research & Development	64.41	59.6	54.26	44.58	39.61	35.08
Amortization of Goodwill & Intangibles	56.36	70.72	93.74	97.08	98.09	58.62
Operating Expenses	234.15	233.76	243.23	277.29	266.91	216.2
Operating Income	145.76	142.26	145.56	161.65	124.3	299.72
Interest Expense	-43.23	-52.54	-62.57	-45.34	-38.97	-37.87
Other Non Operating Income (Expenses)	5.93	5.57	6.32	2.05	0.77	3.21
EBT Excluding Unusual Items	108.47	95.29	89.31	118.36	86.1	265.06
Merger & Restructuring Charges	-	-	-	-	-	-14.3
Legal Settlements	-22.03	-13.65	-9.33	-8.59	-5.27	-17.97
Other Unusual Items	-	-0.45	-	-	-8.01	-8.3
Pretax Income	86.44	81.19	79.98	109.77	72.81	224.49
Income Tax Expense	13.04	16.56	12.6	-28.62	4.83	-15.31
Earnings From Continuing Operations	73.39	64.62	67.37	138.39	67.98	239.81
Earnings From Discontinued Operations	-	-	-	-434.27	-123.44	-93.04
Net Income to Company	73.39	64.62	67.37	-295.88	-55.46	146.76
Net Income	73.39	64.62	67.37	-295.88	-55.46	146.76
Net Income to Common	73.39	64.62	67.37	-295.88	-55.46	146.76
Net Income Growth	77.73%	-4.08%	-	-	-	-
Shares Outstanding (Basic)	109	109	107	104	105	83
Shares Outstanding (Diluted)	113	113	113	108	107	84
Shares Change (YoY)	-0.03%	0.19%	4.90%	0.29%	27.92%	70.72%
EPS (Basic)	0.67	0.59	0.63	-2.84	-0.53	1.77
EPS (Diluted)	0.65	0.57	0.60	-2.75	-0.52	1.75
EPS Growth	75.65%	-5.00%	-	-	-	-
Free Cash Flow	203.79	210.64	148.94	170.45	220.84	420.22
Free Cash Flow Per Share	1.80	1.86	1.32	1.58	2.06	5.01
Dividend Per Share	0.200	0.200	0.200	0.200	0.200	0.500
Dividend Growth	-	-	-	-	-60.00%	-37.50%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	38.37%	37.83%	37.44%	36.83%	31.77%	58.09%
Profit Margin	19.32%	17.19%	17.33%	-67.41%	-14.18%	28.45%
Free Cash Flow Margin	53.64%	56.02%	38.31%	38.83%	56.45%	81.45%
EBITDA	204.12	215.04	240.84	275.87	351.5	474.47
EBITDA Margin	53.73%	57.19%	61.95%	62.85%	89.85%	91.97%
D&A For EBITDA	58.36	72.78	95.27	114.22	227.2	174.74
EBIT	145.76	142.26	145.56	161.65	124.3	299.72
EBIT Margin	38.37%	37.83%	37.44%	36.83%	31.77%	58.09%
Effective Tax Rate	15.09%	20.40%	15.76%	-	6.63%	-
Advertising Expenses	-	4	10.5	5.5	-	-

Updated Nov 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q