Adeia Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Year	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013 - 2000
Revenue	388.79	438.93	391.21	892.02	280.07	406.13	373.73	259.57	273.3	278.81	Upgrade
Revenue Growth (YoY)	-11.42%	12.20%	-56.14%	218.50%	-31.04%	8.67%	43.98%	-5.03%	-1.98%	65.16%	Upgrade
Cost of Revenue	0	0	0	78.36	8.46	13.29	6.31	0.55	0.57	0.38	Upgrade
Gross Profit	388.79	438.93	391.21	813.66	271.61	392.84	367.42	259.01	272.73	278.42	Upgrade
Selling, General & Admin	104.56	144.22	134.49	266.14	122.8	148.88	181.15	72.07	43.59	72.32	Upgrade
Research & Development	54.26	44.58	39.61	195.15	110.85	104.86	105.85	44.74	32.18	32.27	Upgrade
Other Operating Expenses	93.74	97.08	98.09	174.74	106.67	115.13	111.93	52.82	34.76	8.13	Upgrade
Operating Expenses	252.56	285.87	272.18	636.04	340.32	368.86	398.92	169.63	110.53	112.73	Upgrade
Operating Income	136.23	153.06	119.03	177.63	-68.71	23.98	-31.5	89.39	162.2	165.7	Upgrade
Interest Expense / Income	62.57	45.34	38.97	37.87	23.38	25.67	28.29	2.41	0	0	Upgrade
Other Expense / Income	-6.32	432.23	130.68	0.88	-10.53	-10.07	-1.45	-3.74	-3.33	2.94	Upgrade
Pretax Income	79.98	-324.5	-50.63	138.88	-81.55	8.38	-58.34	90.72	165.53	162.76	Upgrade
Income Tax	12.6	-28.62	4.83	-7.89	-19.02	8.67	-1.79	34.63	48.52	-7.7	Upgrade
Net Income	67.37	-295.88	-55.46	146.76	-62.53	-0.29	-56.56	56.09	117.02	170.45	Upgrade
Net Income Growth	-	-	-	-	-	-	-	-52.07%	-31.35%	-	Upgrade
Shares Outstanding (Basic)	107	104	105	83	49	49	49	49	52	53	Upgrade
Shares Outstanding (Diluted)	113	108	107	84	49	49	49	50	53	54	Upgrade
Shares Change	4.90%	0.29%	27.92%	70.72%	0.61%	-0.87%	-1.87%	-4.56%	-1.82%	0.41%	Upgrade
EPS (Basic)	0.63	-2.83	-0.53	1.77	-1.27	-0.01	-1.15	1.14	2.26	3.23	Upgrade
EPS (Diluted)	0.60	-2.75	-0.52	1.75	-1.27	-0.01	-1.15	1.12	2.23	3.27	Upgrade
EPS Growth	-	-	-	-	-	-	-	-49.78%	-31.80%	-	Upgrade
Free Cash Flow	148.94	170.53	220.86	420.22	160.5	131.8	144.18	150.07	146.27	163.61	Upgrade
Free Cash Flow Per Share	1.40	1.63	2.11	5.07	3.27	2.70	2.93	3.05	2.82	3.10	Upgrade
Dividend Per Share	0.200	0.200	0.200	0.500	0.800	0.800	0.800	0.800	0.800	0.920	Upgrade
Dividend Growth	0%	0%	-60.00%	-37.50%	0%	0%	0%	0%	-13.04%	31.43%	Upgrade
Gross Margin	100.00%	100.00%	100.00%	91.22%	96.98%	96.73%	98.31%	99.79%	99.79%	99.86%	Upgrade
Operating Margin	35.04%	34.87%	30.43%	19.91%	-24.53%	5.90%	-8.43%	34.44%	59.35%	59.43%	Upgrade
Profit Margin	17.33%	-67.41%	-14.18%	16.45%	-22.33%	-0.07%	-15.13%	21.61%	42.82%	61.14%	Upgrade
Free Cash Flow Margin	38.31%	38.85%	56.45%	47.11%	57.31%	32.45%	38.58%	57.81%	53.52%	58.68%	Upgrade
Effective Tax Rate	15.76%	-	-	-5.68%	-	103.45%	-	38.17%	29.31%	-4.73%	Upgrade
EBITDA	237.82	-118.78	215.55	351.49	48.49	149.18	89.08	127.25	187.75	183.06	Upgrade
EBITDA Margin	61.17%	-27.06%	55.10%	39.40%	17.31%	36.73%	23.84%	49.03%	68.70%	65.66%	Upgrade
Depreciation & Amortization	95.27	160.39	227.2	174.74	106.67	115.13	119.13	34.13	22.21	20.31	Upgrade
EBIT	142.55	-279.17	-11.66	176.75	-58.18	34.05	-30.05	93.12	165.53	162.76	Upgrade
EBIT Margin	36.67%	-63.60%	-2.98%	19.81%	-20.77%	8.38%	-8.04%	35.88%	60.57%	58.38%	Upgrade

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).