Adeia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	3,358	1,880	1,511	1,330	997	516
Market Cap Growth	174.68%	24.45%	13.56%	33.45%	93.10%	-10.89%
Enterprise Value	3,627	1,744	1,400	1,247	882.43	366.13
Last Close Price	30.33	17.25	13.98	12.39	9.48	5.00
PE Ratio	30.72	17.42	24.53	20.65	7.35	-9.62
Forward PE	21.17	9.84	9.21	10.25	7.28	11.17
PEG Ratio	-	0.42	0.42	0.42	0.49	0.74
PS Ratio	7.52	4.24	4.02	3.42	2.27	1.32
PB Ratio	6.83	3.91	3.81	3.73	3.31	0.38
P/TBV Ratio	7.12	4.05	3.99	3.92	3.38	0.40
P/FCF Ratio	21.34	12.03	7.17	8.93	5.85	2.34
P/OCF Ratio	21.10	11.89	7.11	8.71	5.45	2.20
EV/Sales Ratio	8.18	3.93	3.72	3.21	2.01	0.94
EV/EBITDA Ratio	14.04	7.46	6.95	5.39	2.82	1.06
EV/EBIT Ratio	18.16	9.96	10.89	9.15	5.77	3.08
EV/FCF Ratio	23.21	11.16	6.65	8.37	5.18	1.66
Debt / EBITDA Ratio	0.09	0.09	0.10	0.29	0.35	0.10
Debt / FCF Ratio	0.13	0.13	0.10	0.44	0.64	0.16
Net Debt / Equity Ratio	-0.24	-0.24	-0.22	-0.05	-0.02	-0.08
Net Debt / EBITDA Ratio	-0.50	-0.50	-0.44	-0.07	-0.01	-0.30
Net Debt / FCF Ratio	-0.74	-0.74	-0.42	-0.12	-0.03	-0.47
Asset Turnover	0.41	0.41	0.34	0.34	0.24	0.15
Quick Ratio	3.70	3.70	3.40	1.94	1.48	1.22
Current Ratio	3.81	3.81	3.53	2.02	1.55	2.74
Return on Equity (ROE)	25.33%	25.33%	17.16%	20.48%	16.86%	4.87%
Return on Assets (ROA)	12.91%	12.91%	9.29%	9.91%	10.49%	4.30%
Return on Invested Capital (ROIC)	15.17%	15.17%	10.51%	11.20%	11.49%	4.83%
Return on Capital Employed (ROCE)	17.64%	17.64%	12.68%	13.31%	9.21%	5.00%
Earnings Yield	3.33%	5.74%	4.08%	4.84%	13.61%	-10.40%
FCF Yield	4.69%	8.31%	13.94%	11.19%	17.10%	42.77%
Dividend Yield	0.66%	1.16%	1.43%	1.62%	2.11%	4.01%
Payout Ratio	20.20%	19.60%	33.68%	31.67%	-7.06%	-37.83%
Buyback Yield / Dilution	0.28%	0.28%	-0.19%	-4.90%	-0.29%	-27.92%
Total Shareholder Return	0.94%	1.44%	1.25%	-3.28%	1.82%	-23.91%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q