Adeia Inc. (ADEA)
NASDAQ: ADEA · Real-Time Price · USD
12.10
+0.58 (5.03%)
Nov 21, 2024, 4:00 PM EST - Market closed

Adeia Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Net Income
41.367.37-295.88-55.46146.76-62.53
Upgrade
Depreciation & Amortization
81.7295.27160.39227.2174.74106.67
Upgrade
Other Amortization
3.484.34.416.43--
Upgrade
Stock-Based Compensation
24.1418.0652.6358.1839.1431.55
Upgrade
Other Operating Activities
8.2511.14-42.26-6.15-9.84-37.46
Upgrade
Change in Accounts Receivable
-14.61-16.04-61.7830.8883.35136.55
Upgrade
Change in Accounts Payable
-1.33-0.8918.6-5.23-4.861.89
Upgrade
Change in Unearned Revenue
17.61-7.36-0.22-0.6518.56-2.41
Upgrade
Change in Other Net Operating Assets
-16.12-19.11-6.86-20.41-20.26-5
Upgrade
Operating Cash Flow
144.44152.76183.02234.79427.6169.25
Upgrade
Operating Cash Flow Growth
-6.39%-16.54%-22.05%-45.09%152.64%25.25%
Upgrade
Capital Expenditures
-3.15-3.81-12.58-13.95-7.38-8.81
Upgrade
Sale of Property, Plant & Equipment
--0.090.02-0.06
Upgrade
Cash Acquisitions
---50.47-17.4117.42-
Upgrade
Sale (Purchase) of Intangibles
-10.91-2.53-0.29-0.19-50.94-4.5
Upgrade
Investment in Securities
3.01-28.1560.3425.31-41.27-5.89
Upgrade
Investing Cash Flow
-11.05-34.49-2.91-6.2117.84-19.14
Upgrade
Long-Term Debt Issued
----1,010-
Upgrade
Long-Term Debt Repaid
--148-40.5-84.05-1,255-150
Upgrade
Net Debt Issued (Repaid)
-93.28-148-40.5-84.05-244.57-150
Upgrade
Issuance of Common Stock
2.732.3514.2613.844.866.02
Upgrade
Repurchase of Common Stock
-12.33-11.27-33.2-100.8-80.59-4.51
Upgrade
Common Dividends Paid
-21.66-21.34-203.82-20.98-30.83-39.5
Upgrade
Other Financing Activities
----4.25--1.2
Upgrade
Financing Cash Flow
-124.55-178.26-263.26-196.25-351.14-189.18
Upgrade
Foreign Exchange Rate Adjustments
---3.42-1.411.33-
Upgrade
Net Cash Flow
8.84-60-86.5730.9395.64-39.07
Upgrade
Free Cash Flow
141.29148.94170.45220.84420.22160.44
Upgrade
Free Cash Flow Growth
-7.27%-12.62%-22.82%-47.45%161.92%21.73%
Upgrade
Free Cash Flow Margin
41.11%38.31%38.83%56.45%81.45%57.29%
Upgrade
Free Cash Flow Per Share
1.251.321.582.065.013.27
Upgrade
Cash Interest Paid
50.4757.7640.5132.3631.2420.89
Upgrade
Cash Income Tax Paid
14.5810.3224.7830.8743.0715
Upgrade
Levered Free Cash Flow
112.96165.65415.86230.48310.6142.11
Upgrade
Unlevered Free Cash Flow
144.27200.45439.79248.41334.28156.72
Upgrade
Change in Net Working Capital
14.04-2.49-137.24100.528.62-71.55
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.