Adeia Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	2,775	1,880	1,511	1,330	997	516
Market Cap Growth	89.82%	24.45%	13.56%	33.45%	93.10%	-10.89%
Enterprise Value	3,066	1,743	1,400	1,247	882.43	366.13
Last Close Price	25.07	17.25	13.98	12.39	9.48	5.00
PE Ratio	25.32	17.42	24.53	20.65	7.35	-9.62
Forward PE	17.46	9.84	9.21	10.25	7.28	11.17
PEG Ratio	-	0.42	0.42	0.42	0.49	0.74
PS Ratio	6.26	4.24	4.02	3.42	2.27	1.32
PB Ratio	5.69	3.91	3.81	3.73	3.31	0.38
P/TBV Ratio	5.88	4.05	3.99	3.92	3.38	0.40
P/FCF Ratio	17.76	12.03	7.17	8.93	5.85	2.34
P/OCF Ratio	17.56	11.89	7.11	8.71	5.45	2.20
EV/Sales Ratio	6.92	3.93	3.72	3.21	2.01	0.94
EV/EBITDA Ratio	11.87	7.46	6.95	5.39	2.82	1.06
EV/EBIT Ratio	15.35	9.96	10.89	9.15	5.77	3.08
EV/FCF Ratio	19.62	11.16	6.65	8.37	5.18	1.66
Debt / EBITDA Ratio	0.09	0.09	0.10	0.29	0.35	0.10
Debt / FCF Ratio	0.13	0.13	0.10	0.44	0.64	0.16
Net Debt / Equity Ratio	-0.24	-0.24	-0.22	-0.05	-0.02	-0.08
Net Debt / EBITDA Ratio	-0.50	-0.50	-0.44	-0.07	-0.01	-0.30
Net Debt / FCF Ratio	-0.74	-0.74	-0.42	-0.12	-0.03	-0.47
Asset Turnover	0.41	0.41	0.34	0.34	0.24	0.15
Quick Ratio	3.70	3.70	3.40	1.94	1.48	1.22
Current Ratio	3.81	3.81	3.53	2.02	1.55	2.74
Return on Equity (ROE)	25.33%	25.33%	17.16%	20.48%	16.86%	4.87%
Return on Assets (ROA)	12.91%	12.91%	9.29%	9.91%	10.49%	4.30%
Return on Invested Capital (ROIC)	15.17%	15.17%	10.51%	11.20%	11.49%	4.83%
Return on Capital Employed (ROCE)	17.64%	17.64%	12.68%	13.31%	9.21%	5.00%
Earnings Yield	4.00%	5.74%	4.08%	4.84%	13.61%	-10.40%
FCF Yield	5.63%	8.31%	13.94%	11.19%	17.10%	42.77%
Dividend Yield	0.80%	1.16%	1.43%	1.62%	2.11%	4.01%
Payout Ratio	20.20%	19.60%	33.68%	31.67%	-7.06%	-37.83%
Buyback Yield / Dilution	0.28%	0.28%	-0.19%	-4.90%	-0.29%	-27.92%
Total Shareholder Return	1.08%	1.44%	1.25%	-3.28%	1.82%	-23.91%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q