Aebi Schmidt Holding AG (AEBI)
NASDAQ: AEBI · Real-Time Price · USD
12.32
+0.41 (3.44%)
At close: Aug 21, 2026, 4:00 PM EDT
12.32
-0.01 (-0.04%)
After-hours: Aug 21, 2026, 7:30 PM EDT

Aebi Schmidt Holding AG Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
1,9521,5271,0861,016
Revenue Growth
79.44%40.58%6.93%-
Cost of Revenue
1,5731,223857.72808.92
Gross Profit
378.6304.05228.24206.65
Selling, General & Admin
231.69181.51125.73117.59
Research & Development
29.5726.4919.5617.13
Amortization of Goodwill & Intangibles
32.6323.3214.0913.89
Other Operating Expenses
-1.430.531.44-0.46
Operating Expenses
292.47231.86160.81148.15
Operating Income
86.1372.267.4258.51
Interest Expense
-48.46-41.79-34.11-38.03
Currency Exchange Gain (Loss)
0.34-2.961.65-1.78
Other Non Operating Income (Expenses)
5.944.596.55-1.14
EBT Excluding Unusual Items
43.9532.0341.5117.56
Merger & Restructuring Charges
-9.05-14.77-4.4-
Other Unusual Items
-6.06-6.084.56-0.21
Pretax Income
28.0411.1941.6617.35
Income Tax Expense
6.931.4910.936.15
Earnings From Continuing Operations
21.119.7130.7411.2
Minority Interest in Earnings
0.070.03-0.06-
Net Income
21.189.7430.6811.2
Net Income to Common
21.189.7430.6811.2
Net Income Growth
56.46%-68.26%173.97%-
Shares Outstanding (Basic)
77594040
Shares Outstanding (Diluted)
77594040
Shares Change
91.64%45.63%0.06%-
EPS (Basic)
0.270.170.760.28
EPS (Diluted)
0.270.170.760.28
EPS Growth
-17.05%-78.16%173.77%-

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23
Free Cash Flow
5.95-5.2355.1718.36
Free Cash Flow Per Share
0.08-0.091.370.46
Dividend Per Share
0.1000.050--
Dividend Growth
----
Gross Margin
19.40%19.92%21.02%20.35%
Operating Margin
4.41%4.73%6.21%5.76%
Profit Margin
1.08%0.64%2.83%1.10%
Free Cash Flow Margin
0.30%-0.34%5.08%1.81%
EBITDA
145.23116.493.8485.67
EBITDA Margin
7.44%7.63%8.64%8.44%
D&A For EBITDA
59.144.226.4127.16
EBIT
86.1372.267.4258.51
EBIT Margin
4.41%4.73%6.21%5.76%
Effective Tax Rate
24.70%13.28%26.23%35.44%
SEC Filings: 10-K · 10-Q