Advanced Energy Industries, Inc. (AEIS)
NASDAQ: AEIS · Real-Time Price · USD
285.64
+2.58 (0.91%)
Aug 27, 2026, 12:41 PM EDT - Market open
AEIS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,038 | 1,799 | 1,482 | 1,656 | 1,845 | 1,456 | |
Revenue Growth | 24.58% | 21.38% | -10.50% | -10.27% | 26.75% | 2.83% |
Cost of Revenue | 1,224 | 1,107 | 948.2 | 1,063 | 1,170 | 923.63 |
Gross Profit | 814.3 | 692.1 | 533.8 | 592.4 | 675.51 | 532.32 |
Selling, General & Admin | 252.2 | 239.6 | 224.8 | 221.4 | 218.14 | 191.18 |
Research & Development | 246.6 | 232.4 | 211.8 | 202.4 | 191.02 | 161.83 |
Amortization of Goodwill & Intangibles | 21.5 | 22.1 | 26 | 28.3 | 26.11 | 22.06 |
Other Operating Expenses | 3.6 | 4.4 | 2.2 | 0.5 | - | - |
Operating Expenses | 523.9 | 498.5 | 464.8 | 452.6 | 435.28 | 375.07 |
Operating Income | 290.4 | 193.6 | 69 | 139.8 | 240.23 | 157.25 |
Interest Expense | -15.7 | -16.7 | -25.1 | -16.6 | -7.33 | -3.58 |
Interest & Investment Income | 27.1 | 26.6 | 42.9 | 27.1 | 4.15 | 0.45 |
Currency Exchange Gain (Loss) | -5.4 | -5.3 | 4.8 | - | - | - |
Other Non Operating Income (Expenses) | - | -6.7 | -3.6 | -1.3 | 11.5 | 0.83 |
EBT Excluding Unusual Items | 296.4 | 191.5 | 88 | 149 | 248.56 | 154.96 |
Merger & Restructuring Charges | -18.7 | -21 | -32.6 | -25.1 | -6.81 | -4.75 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -1.5 |
Asset Writedown | -0.7 | -1.8 | - | -1.4 | - | - |
Other Unusual Items | -30.9 | - | -3 | - | - | - |
Pretax Income | 246.1 | 168.7 | 52.4 | 122.5 | 241.74 | 148.71 |
Income Tax Expense | 25.4 | 19.4 | -3.9 | -8.3 | 39.85 | 14 |
Earnings From Continuing Operations | 220.7 | 149.3 | 56.3 | 130.8 | 201.89 | 134.71 |
Earnings From Discontinued Operations | -1.3 | -0.9 | -2.1 | -2.5 | -2.22 | 0.07 |
Net Income to Company | 219.4 | 148.4 | 54.2 | 128.3 | 199.68 | 134.78 |
Minority Interest in Earnings | - | - | - | - | -0.02 | -0.04 |
Net Income | 219.4 | 148.4 | 54.2 | 128.3 | 199.66 | 134.74 |
Net Income to Common | 219.4 | 148.4 | 54.2 | 128.3 | 199.66 | 134.74 |
Net Income Growth | 161.50% | 173.80% | -57.76% | -35.74% | 48.19% | 0.04% |
Shares Outstanding (Basic) | 38 | 38 | 38 | 38 | 37 | 38 |
Shares Outstanding (Diluted) | 41 | 39 | 38 | 38 | 38 | 38 |
Shares Change | 7.38% | 2.12% | - | 0.21% | -1.65% | -0.48% |
EPS (Basic) | 5.78 | 3.95 | 1.45 | 3.42 | 5.33 | 3.53 |
EPS (Diluted) | 5.38 | 3.85 | 1.43 | 3.39 | 5.29 | 3.51 |
EPS Growth | 142.48% | 168.17% | -57.73% | -35.86% | 50.67% | 0.37% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 86.7 | 125.9 | 74 | 147.9 | 124.7 | 111.43 |
Free Cash Flow Per Share | 2.13 | 3.26 | 1.96 | 3.91 | 3.31 | 2.90 |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Gross Margin | 39.96% | 38.48% | 36.02% | 35.78% | 36.60% | 36.56% |
Operating Margin | 14.25% | 10.76% | 4.66% | 8.44% | 13.02% | 10.80% |
Profit Margin | 10.77% | 8.25% | 3.66% | 7.75% | 10.82% | 9.25% |
Free Cash Flow Margin | 4.25% | 7.00% | 4.99% | 8.93% | 6.76% | 7.65% |
EBITDA | 353 | 255.6 | 137.5 | 206.3 | 300.53 | 210.15 |
EBITDA Margin | 17.32% | 14.21% | 9.28% | 12.46% | 16.29% | 14.43% |
D&A For EBITDA | 62.6 | 62 | 68.5 | 66.5 | 60.3 | 52.89 |
EBIT | 290.4 | 193.6 | 69 | 139.8 | 240.23 | 157.25 |
EBIT Margin | 14.25% | 10.76% | 4.66% | 8.44% | 13.02% | 10.80% |
Effective Tax Rate | 10.32% | 11.50% | - | - | 16.48% | 9.42% |