Agnico Eagle Mines Limited (AEM)
NYSE: AEM · Real-Time Price · USD
165.38
-10.54 (-5.99%)
At close: Oct 30, 2026, 4:00 PM EDT
165.76
+0.38 (0.23%)
After-hours: Oct 30, 2026, 7:59 PM EDT
Agnico Eagle Mines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,050 | 11,908 | 8,286 | 6,627 | 5,741 | 3,870 | |
Revenue Growth | 42.42% | 43.71% | 25.03% | 15.43% | 48.37% | 23.31% |
Cost of Revenue | 3,835 | 3,350 | 3,088 | 2,904 | 2,422 | 1,744 |
Gross Profit | 11,215 | 8,558 | 5,198 | 3,723 | 3,319 | 2,125 |
Selling, General & Admin | 321.36 | 305.75 | 268.02 | 255.84 | 262.76 | 142 |
Other Operating Expenses | 77.38 | -185.72 | 189.63 | -35.53 | 106.64 | 17.66 |
Operating Expenses | 2,137 | 1,743 | 2,191 | 2,294 | 1,790 | 1,050 |
Operating Income | 9,078 | 6,815 | 3,006 | 1,429 | 1,529 | 1,075 |
Interest Expense | -10.74 | -37.93 | -94.76 | -98.86 | -67.33 | -79.94 |
Interest & Investment Income | 101.27 | 58.14 | 26.18 | 16.01 | 14.03 | 3.94 |
Currency Exchange Gain (Loss) | -18.83 | 25.65 | -9.38 | 0.33 | 16.08 | -5.67 |
Other Non Operating Income (Expenses) | -51.62 | -84.72 | -71.14 | -32.34 | -29.92 | -6.05 |
EBT Excluding Unusual Items | 9,098 | 6,776 | 2,857 | 1,314 | 1,461 | 987.17 |
Merger & Restructuring Charges | 9.22 | 9.22 | 5.77 | -47.98 | -253.55 | -12.94 |
Impairment of Goodwill | - | - | - | -420.89 | - | - |
Gain (Loss) on Sale of Investments | 115.14 | -40.18 | - | 1,543 | - | - |
Gain (Loss) on Sale of Assets | -50.52 | -41.22 | -37.67 | -26.76 | -8.75 | 0.55 |
Asset Writedown | - | - | -3.7 | -2.7 | -62.4 | -28.7 |
Legal Settlements | - | - | - | - | -3.5 | - |
Other Unusual Items | - | - | - | - | -17.78 | -13.35 |
Pretax Income | 9,172 | 6,704 | 2,822 | 2,359 | 1,115 | 932.72 |
Income Tax Expense | 3,000 | 2,242 | 925.97 | 417.76 | 445.17 | 370.78 |
Net Income | 6,172 | 4,461 | 1,896 | 1,941 | 670.25 | 561.95 |
Net Income to Common | 6,172 | 4,461 | 1,896 | 1,941 | 670.25 | 561.95 |
Net Income Growth | 79.02% | 135.36% | -2.35% | 189.64% | 19.27% | 9.84% |
Shares Outstanding (Basic) | 502 | 502 | 500 | 489 | 438 | 244 |
Shares Outstanding (Diluted) | 504 | 503 | 501 | 490 | 439 | 245 |
Shares Change | 0.01% | 0.51% | 2.23% | 11.72% | 79.19% | 0.68% |
EPS (Basic) | 12.29 | 8.89 | 3.79 | 3.97 | 1.53 | 2.31 |
EPS (Diluted) | 12.27 | 8.86 | 3.78 | 3.95 | 1.53 | 2.30 |
EPS Growth | 79.36% | 134.39% | -4.37% | 158.36% | -33.48% | 9.52% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4,165 | 4,399 | 2,143 | 947.43 | 558.4 | 448.31 |
Free Cash Flow Per Share | 8.27 | 8.74 | 4.28 | 1.93 | 1.27 | 1.83 |
Dividend Per Share | 1.750 | 1.600 | 1.600 | 1.600 | 1.600 | 1.400 |
Dividend Growth | 9.38% | 0% | 0% | 0% | 14.29% | 47.37% |
Gross Margin | 74.52% | 71.87% | 62.73% | 56.18% | 57.81% | 54.92% |
Operating Margin | 60.32% | 57.23% | 36.28% | 21.56% | 26.62% | 27.78% |
Profit Margin | 41.01% | 37.47% | 22.88% | 29.29% | 11.67% | 14.52% |
Free Cash Flow Margin | 27.68% | 36.94% | 25.86% | 14.30% | 9.73% | 11.58% |
EBITDA | 10,540 | 8,200 | 4,486 | 2,887 | 2,650 | 1,793 |
EBITDA Margin | 70.04% | 68.86% | 54.14% | 43.56% | 46.16% | 46.34% |
D&A For EBITDA | 1,463 | 1,385 | 1,480 | 1,458 | 1,122 | 718.41 |
EBIT | 9,078 | 6,815 | 3,006 | 1,429 | 1,529 | 1,075 |
EBIT Margin | 60.32% | 57.23% | 36.28% | 21.56% | 26.62% | 27.78% |
Effective Tax Rate | 32.71% | 33.45% | 32.82% | 17.71% | 39.91% | 39.75% |