Agnico Eagle Mines Limited (AEM)
NYSE: AEM · Real-Time Price · USD
191.57
+2.51 (1.33%)
At close: Nov 6, 2026, 4:00 PM EST
191.80
+0.23 (0.12%)
After-hours: Nov 6, 2026, 7:58 PM EST
Agnico Eagle Mines Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,584 | 3,803 | 4,100 | 3,564 | 3,060 | 2,816 | 2,468 | 2,224 | 2,156 | 2,077 | 1,830 | 1,757 | 1,642 | 1,718 | 1,510 | 1,385 | 1,450 | 1,581 | 1,326 | 951.53 | |
Revenue Growth (YoY) | 17.13% | 35.04% | 66.09% | 60.27% | 41.93% | 35.61% | 34.89% | 26.59% | 31.25% | 20.86% | 21.21% | 26.86% | 13.29% | 8.67% | 13.88% | 45.52% | 47.35% | 60.57% | 39.60% | 2.49% |
Cost of Revenue | 972.41 | 953.76 | 955.59 | 953.66 | 839.32 | 789.19 | 767.73 | 748.93 | 783.65 | 771.98 | 783.59 | 748.28 | 759.41 | 720.43 | 653.14 | 501.92 | 653.95 | 618.45 | 548.08 | 438.37 |
Gross Profit | 2,611 | 2,849 | 3,144 | 2,610 | 2,220 | 2,027 | 1,701 | 1,475 | 1,372 | 1,305 | 1,046 | 1,008 | 883 | 997.77 | 856.52 | 882.8 | 795.74 | 962.61 | 777.6 | 513.16 |
Selling, General & Admin | 75.75 | 73.22 | 100.45 | 71.94 | 85.63 | 73.57 | 74.61 | 87.51 | 62.31 | 59.05 | 59.16 | 88.38 | 51.29 | 56.72 | 59.45 | 66.23 | 60 | 58.53 | 78 | 34.43 |
Other Operating Expenses | 12.52 | 81.4 | -4.7 | -11.84 | 20.24 | -125.26 | -68.86 | 141.24 | -17.15 | 19.61 | 45.94 | -36.56 | 34.01 | -26.43 | -6.54 | -67.82 | 162.37 | 40.75 | -28.66 | -17.71 |
Operating Expenses | 622.83 | 639.41 | 568.57 | 305.84 | 595.45 | 377.36 | 464.36 | 669.79 | 495.74 | 512.29 | 513.53 | 844.33 | 567.99 | 471.03 | 410.64 | 410 | 569.86 | 439.53 | 370.82 | 250.06 |
Operating Income | 1,988 | 2,210 | 2,575 | 2,304 | 1,625 | 1,650 | 1,236 | 804.98 | 876.22 | 792.35 | 532.71 | 164.03 | 315.01 | 526.74 | 445.88 | 472.8 | 225.88 | 523.08 | 406.78 | 263.1 |
Interest Expense | -15.04 | -16.04 | -15.76 | - | -24.15 | -27.43 | -22.44 | - | -28.53 | -34.47 | -36.27 | -3.87 | -35.7 | -35.84 | -23.45 | -4.44 | -19.28 | -20.96 | -22.65 | -11.73 |
Interest & Investment Income | 29.38 | 24.73 | 23.6 | 59.65 | 16.2 | 11 | 7.38 | 19.65 | 4.55 | 3.44 | 3.05 | 10.43 | 1.63 | 1.48 | 2.47 | 7.34 | 1.71 | 3.77 | 1.21 | 1.02 |
Currency Exchange Gain (Loss) | -6.9 | -20.13 | 0.73 | 7.46 | 6.56 | 11.57 | 0.06 | -10.13 | -3.44 | -0.36 | 4.55 | -1.93 | 6.49 | -4.01 | -0.22 | -11.68 | 15.48 | 13.49 | -1.21 | -12.79 |
Other Non Operating Income (Expenses) | -13.31 | -24.07 | -14.15 | -0.08 | -42.08 | -21.62 | -20.94 | -22.17 | -3.6 | -33.93 | -11.45 | -13.87 | -12.14 | -1.53 | -4.81 | -18.97 | -3.61 | -7.43 | 0.09 | -6.07 |
EBT Excluding Unusual Items | 1,983 | 2,174 | 2,570 | 2,372 | 1,581 | 1,623 | 1,200 | 792.32 | 845.21 | 727.03 | 492.6 | 154.8 | 275.3 | 486.84 | 419.87 | 445.05 | 220.19 | 511.95 | 384.22 | 233.53 |
Merger & Restructuring Charges | - | - | - | 9.22 | - | - | - | 5.77 | - | - | - | -26.48 | -4.59 | -24.49 | -15.24 | -105.27 | -3.3 | -50.56 | -194.42 | -7.98 |
Impairment of Goodwill | - | - | - | - | - | - | - | - | - | - | - | -420.89 | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Investments | - | 155.32 | - | -40.18 | - | - | - | - | - | - | - | 1,543 | - | - | - | - | - | - | - | - |
Gain (Loss) on Sale of Assets | -10.28 | -6.6 | -10.24 | -23.4 | -5.72 | -6.46 | -5.65 | -11.88 | -5.42 | -16.82 | -3.55 | -17.67 | -5.49 | -1.06 | -2.54 | -4.33 | -0.51 | -2.83 | -1.09 | -4.11 |
Asset Writedown | - | - | - | - | - | - | - | -3.7 | - | - | - | -1,546 | - | - | 1,543 | -62.4 | - | - | - | -28.7 |
Legal Settlements | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -3.5 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -6.64 | -0.39 | -1.71 | -9.04 | -3.52 |
Pretax Income | 1,972 | 2,323 | 2,560 | 2,317 | 1,576 | 1,617 | 1,195 | 782.51 | 839.79 | 710.21 | 489.05 | -312.93 | 265.22 | 461.29 | 1,945 | 262.91 | 215.99 | 456.85 | 179.67 | 189.22 |
Income Tax Expense | 619.35 | 722.4 | 864.16 | 794.09 | 520.61 | 547.91 | 379.84 | 273.26 | 272.67 | 238.19 | 141.86 | 61.12 | 90.41 | 137.62 | 128.61 | 68.81 | 149.31 | 166.46 | 60.6 | 87.86 |
Net Income | 1,353 | 1,600 | 1,695 | 1,523 | 1,055 | 1,069 | 814.73 | 509.26 | 567.12 | 472.02 | 347.19 | -374.06 | 174.8 | 323.67 | 1,817 | 194.11 | 66.68 | 290.39 | 119.08 | 101.36 |
Net Income to Common | 1,353 | 1,600 | 1,695 | 1,523 | 1,055 | 1,069 | 814.73 | 509.26 | 567.12 | 472.02 | 347.19 | -374.06 | 174.8 | 323.67 | 1,817 | 194.11 | 66.68 | 290.39 | 119.08 | 101.36 |
Net Income Growth (YoY) | 28.24% | 49.76% | 108.10% | 199.08% | 86.02% | 126.41% | 134.66% | - | 224.43% | 45.83% | -80.89% | - | 162.16% | 11.46% | 1425.83% | 91.50% | -43.95% | 47.86% | -18.01% | -50.61% |
Shares Outstanding (Basic) | 506 | 502 | 500 | 501 | 502 | 503 | 502 | 502 | 501 | 499 | 498 | 496 | 495 | 494 | 469 | 456 | 455 | 455 | 385 | 245 |
Shares Outstanding (Diluted) | 507 | 503 | 502 | 503 | 504 | 504 | 504 | 503 | 502 | 500 | 499 | 497 | 496 | 496 | 470 | 456 | 456 | 457 | 386 | 245 |
Shares Change (YoY) | 0.74% | -0.29% | -0.41% | -0.03% | 0.29% | 0.78% | 1.00% | 1.17% | 1.15% | 1.00% | 6.03% | 8.90% | 8.79% | 8.48% | 22.01% | 86.06% | 86.28% | 86.63% | 57.91% | 0.49% |
EPS (Basic) | 2.67 | 3.19 | 3.39 | 3.04 | 2.10 | 2.13 | 1.62 | 1.02 | 1.13 | 0.95 | 0.70 | -0.75 | 0.35 | 0.66 | 3.87 | 0.43 | 0.15 | 0.64 | 0.31 | 0.41 |
EPS (Diluted) | 2.67 | 3.17 | 3.38 | 3.03 | 2.10 | 2.12 | 1.62 | 1.01 | 1.13 | 0.94 | 0.70 | -0.75 | 0.35 | 0.65 | 3.86 | 0.43 | 0.15 | 0.63 | 0.31 | 0.41 |
EPS Growth (YoY) | 27.14% | 49.35% | 108.64% | 200.15% | 85.84% | 126.04% | 132.50% | - | 224.45% | 44.41% | -81.94% | - | 137.83% | 3.37% | 1146.50% | 2.70% | -69.97% | -21.29% | -47.54% | -50.57% |
Additional Metrics
Fiscal Quarter | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 791.18 | 1,329 | 726.84 | 1,310 | 1,190 | 1,300 | 590.3 | 569.69 | 620.43 | 557.24 | 395.59 | 302.12 | 82.26 | 298.38 | 264.68 | -20.33 | 139.78 | 224.67 | 214.28 | 24.82 |
Free Cash Flow Per Share | 1.56 | 2.64 | 1.45 | 2.61 | 2.36 | 2.58 | 1.17 | 1.13 | 1.24 | 1.11 | 0.79 | 0.61 | 0.17 | 0.60 | 0.56 | -0.04 | 0.31 | 0.49 | 0.56 | 0.10 |
Dividend Per Share | 0.450 | 0.450 | 0.450 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.400 | 0.350 |
Dividend Growth (YoY) | 12.50% | 12.50% | 12.50% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 14.29% | 14.29% | 14.29% | 14.29% | 0% |
Gross Margin | 72.87% | 74.92% | 76.69% | 73.24% | 72.57% | 71.98% | 68.90% | 66.32% | 63.65% | 62.82% | 57.18% | 57.40% | 53.76% | 58.07% | 56.74% | 63.75% | 54.89% | 60.88% | 58.66% | 53.93% |
Operating Margin | 55.48% | 58.10% | 62.82% | 64.66% | 53.11% | 58.58% | 50.08% | 36.20% | 40.65% | 38.16% | 29.11% | 9.34% | 19.18% | 30.66% | 29.54% | 34.14% | 15.58% | 33.08% | 30.69% | 27.65% |
Profit Margin | 37.75% | 42.09% | 41.36% | 42.73% | 34.48% | 37.95% | 33.01% | 22.90% | 26.31% | 22.73% | 18.97% | -21.29% | 10.64% | 18.84% | 120.35% | 14.02% | 4.60% | 18.37% | 8.98% | 10.65% |
Free Cash Flow Margin | 22.08% | 34.94% | 17.73% | 36.76% | 38.88% | 46.18% | 23.92% | 25.62% | 28.78% | 26.83% | 21.62% | 17.20% | 5.01% | 17.37% | 17.53% | -1.47% | 9.64% | 14.21% | 16.16% | 2.61% |
EBITDA | 2,446 | 2,633 | 2,996 | 2,466 | 2,055 | 2,027 | 1,653 | 1,159 | 1,266 | 1,171 | 889.94 | 510.39 | 736.11 | 913.05 | 749.84 | 785.56 | 509.37 | 792.97 | 662.43 | 435 |
EBITDA Margin | 68.25% | 69.24% | 73.07% | 69.19% | 67.16% | 71.96% | 66.97% | 52.13% | 58.75% | 56.38% | 48.63% | 29.05% | 44.82% | 53.14% | 49.67% | 56.73% | 35.14% | 50.15% | 49.97% | 45.72% |
D&A For EBITDA | 457.45 | 423.26 | 420.27 | 161.54 | 429.95 | 376.96 | 416.8 | 354.22 | 390.25 | 378.39 | 357.23 | 346.36 | 421.09 | 386.31 | 303.96 | 312.76 | 283.49 | 269.89 | 255.64 | 171.9 |
EBIT | 1,988 | 2,210 | 2,575 | 2,304 | 1,625 | 1,650 | 1,236 | 804.98 | 876.22 | 792.35 | 532.71 | 164.03 | 315.01 | 526.74 | 445.88 | 472.8 | 225.88 | 523.08 | 406.78 | 263.1 |
EBIT Margin | 55.48% | 58.10% | 62.82% | 64.66% | 53.11% | 58.58% | 50.08% | 36.20% | 40.65% | 38.16% | 29.11% | 9.34% | 19.18% | 30.66% | 29.54% | 34.14% | 15.58% | 33.08% | 30.69% | 27.65% |
Effective Tax Rate | 31.40% | 31.10% | 33.76% | 34.27% | 33.04% | 33.89% | 31.80% | 34.92% | 32.47% | 33.54% | 29.01% | - | 34.09% | 29.83% | 6.61% | 26.17% | 69.13% | 36.44% | 33.73% | 46.43% |