| 5,172 | 5,447 | 4,774 | 3,694 | 2,204 |
| 189 | 172.86 | 141.99 | 118.25 | 34.19 |
| 5,361 | 5,620 | 4,916 | 3,812 | 2,238 |
| -4.61% | 14.31% | 28.96% | 70.35% | 60.61% |
| 3,301 | 3,327 | 3,108 | 2,931 | 1,836 |
| 2,060 | 2,293 | 1,808 | 881.29 | 402 |
| 456 | 547.49 | 487.57 | 374.55 | 244.35 |
| 27 | 37.15 | 30.92 | 11.26 | -8.48 |
| 1,213 | 1,240 | 1,098 | 839.35 | 705.77 |
| 847 | 1,053 | 709.79 | 41.94 | -303.77 |
| -514 | -274 | -276.98 | -273.3 | -209.03 |
Interest & Investment Income | - | 55.47 | 64.18 | 15.33 | 4.05 |
Earnings From Equity Investments | 77 | 5.86 | -3.06 | 329.65 | 17.9 |
Currency Exchange Gain (Loss) | - | 22.44 | -88.39 | -58.43 | -113.93 |
Other Non Operating Income (Expenses) | - | -154.38 | -108.9 | -120.08 | -165.21 |
EBT Excluding Unusual Items | 410 | 708.56 | 296.65 | -64.9 | -769.99 |
Merger & Restructuring Charges | - | - | - | 114.09 | -419.19 |
Gain (Loss) on Sale of Assets | - | -5.2 | -4.51 | 9.88 | 4.93 |
| 4 | - | -3.43 | 1.18 | 50.66 |
| - | -6.15 | -1.04 | - | 0.82 |
| 414 | 697.22 | 287.68 | 60.25 | -1,133 |
| 62 | 79.73 | 14.31 | 124.48 | -113.35 |
Earnings From Continuing Operations | 352 | 617.49 | 273.37 | -64.23 | -1,019 |
Minority Interest in Earnings | - | -0.05 | -0.03 | -0.02 | -0.02 |
| 352 | 617.44 | 273.33 | -64.25 | -1,019 |
| 352 | 617.44 | 273.33 | -64.25 | -1,019 |
| -42.99% | 125.89% | - | - | - |
Shares Outstanding (Basic) | 136 | 134 | 132 | 136 | 136 |
Shares Outstanding (Diluted) | 136 | 136 | 136 | 136 | 136 |
| 2.58 | 4.62 | 2.07 | -0.47 | -7.47 |
| 2.58 | 4.53 | 2.00 | -0.47 | -7.47 |
| -43.04% | 126.50% | - | - | - |
| 913 | 902.79 | 957.99 | -480.9 | -146.49 |
| 6.69 | 6.62 | 7.02 | -3.52 | -1.07 |
| 38.43% | 40.80% | 36.78% | 23.12% | 17.96% |
| 15.80% | 18.74% | 14.44% | 1.10% | -13.58% |
| 6.57% | 10.99% | 5.56% | -1.69% | -45.56% |
| 17.03% | 16.06% | 19.49% | -12.62% | -6.55% |
| 1,577 | 1,302 | 907.45 | 172.62 | -179.44 |
| 29.42% | 23.16% | 18.46% | 4.53% | -8.02% |
| 730 | 248.37 | 197.66 | 130.68 | 124.33 |
| 847 | 1,053 | 709.79 | 41.94 | -303.77 |
| 15.80% | 18.74% | 14.44% | 1.10% | -13.58% |
| 14.98% | 11.44% | 4.98% | 206.59% | - |
| 5,361 | 5,620 | 4,916 | 3,812 | 2,238 |