Grupo Aeroméxico, S.A.B. de C.V. (AERO)
NYSE: AERO · Real-Time Price · USD
19.24
+0.09 (0.47%)
Dec 3, 2025, 3:04 PM EST - Market open
Grupo Aeroméxico Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2016 - 2020 |
Operating Revenue | 5,185 | 5,447 | 4,774 | 3,694 | 2,204 | 1,351 | Upgrade |
Other Revenue | 172.86 | 172.86 | 141.99 | 118.25 | 34.19 | 42.11 | Upgrade |
| 5,358 | 5,620 | 4,916 | 3,812 | 2,238 | 1,393 | Upgrade | |
Revenue Growth (YoY) | -3.66% | 14.31% | 28.96% | 70.35% | 60.61% | -61.79% | Upgrade |
Cost of Revenue | 3,299 | 3,327 | 3,108 | 2,931 | 1,836 | 1,394 | Upgrade |
Gross Profit | 2,059 | 2,293 | 1,808 | 881.29 | 402 | -0.28 | Upgrade |
Selling, General & Admin | 511.4 | 547.49 | 487.57 | 374.55 | 244.35 | 221.19 | Upgrade |
Other Operating Expenses | 28.95 | 37.15 | 30.92 | 11.26 | -8.48 | 4.38 | Upgrade |
Operating Expenses | 1,195 | 1,240 | 1,098 | 839.35 | 705.77 | 818.87 | Upgrade |
Operating Income | 863.77 | 1,053 | 709.79 | 41.94 | -303.77 | -819.14 | Upgrade |
Interest Expense | -339.12 | -274 | -276.98 | -273.3 | -209.03 | -150.21 | Upgrade |
Interest & Investment Income | 33.86 | 55.47 | 64.18 | 15.33 | 4.05 | 4.41 | Upgrade |
Earnings From Equity Investments | 5.86 | 5.86 | -3.06 | 329.65 | 17.9 | 16.26 | Upgrade |
Currency Exchange Gain (Loss) | -92.36 | 22.44 | -88.39 | -58.43 | -113.93 | 16.94 | Upgrade |
Other Non Operating Income (Expenses) | -152.45 | -154.38 | -108.9 | -120.08 | -165.21 | -207.62 | Upgrade |
EBT Excluding Unusual Items | 319.57 | 708.56 | 296.65 | -64.9 | -769.99 | -1,139 | Upgrade |
Merger & Restructuring Charges | - | - | - | 114.09 | -419.19 | -180.86 | Upgrade |
Gain (Loss) on Sale of Assets | -1.73 | -5.2 | -4.51 | 9.88 | 4.93 | 1.98 | Upgrade |
Asset Writedown | - | - | -3.43 | 1.18 | 50.66 | -700.25 | Upgrade |
Legal Settlements | -6.15 | -6.15 | -1.04 | - | 0.82 | -1.45 | Upgrade |
Pretax Income | 311.68 | 697.22 | 287.68 | 60.25 | -1,133 | -2,020 | Upgrade |
Income Tax Expense | 49.3 | 79.73 | 14.31 | 124.48 | -113.35 | -22.96 | Upgrade |
Earnings From Continuing Operations | 262.39 | 617.49 | 273.37 | -64.23 | -1,019 | -1,997 | Upgrade |
Minority Interest in Earnings | -0.01 | -0.05 | -0.03 | -0.02 | -0.02 | -0.02 | Upgrade |
Net Income | 262.38 | 617.44 | 273.33 | -64.25 | -1,019 | -1,997 | Upgrade |
Net Income to Common | 262.38 | 617.44 | 273.33 | -64.25 | -1,019 | -1,997 | Upgrade |
Net Income Growth | -58.76% | 125.89% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 134 | 134 | 132 | 136 | 136 | 136 | Upgrade |
Shares Outstanding (Diluted) | 135 | 136 | 136 | 136 | 136 | 136 | Upgrade |
Shares Change (YoY) | -0.18% | - | - | - | - | -0.95% | Upgrade |
EPS (Basic) | 1.96 | 4.62 | 2.07 | -0.47 | -7.47 | -14.64 | Upgrade |
EPS (Diluted) | 1.88 | 4.53 | 2.00 | -0.47 | -7.47 | -14.64 | Upgrade |
EPS Growth | -60.70% | 126.50% | - | - | - | - | Upgrade |
Free Cash Flow | 565.92 | 902.79 | 957.99 | -480.9 | -146.49 | -283.23 | Upgrade |
Free Cash Flow Per Share | 4.19 | 6.62 | 7.02 | -3.52 | -1.07 | -2.08 | Upgrade |
Gross Margin | 38.43% | 40.80% | 36.78% | 23.12% | 17.96% | -0.02% | Upgrade |
Operating Margin | 16.12% | 18.74% | 14.44% | 1.10% | -13.58% | -58.79% | Upgrade |
Profit Margin | 4.90% | 10.99% | 5.56% | -1.69% | -45.56% | -143.33% | Upgrade |
Free Cash Flow Margin | 10.56% | 16.06% | 19.49% | -12.62% | -6.55% | -20.33% | Upgrade |
EBITDA | 1,178 | 1,302 | 907.45 | 172.62 | -179.44 | -283.01 | Upgrade |
EBITDA Margin | 21.99% | 23.16% | 18.46% | 4.53% | -8.02% | -20.31% | Upgrade |
D&A For EBITDA | 314.39 | 248.37 | 197.66 | 130.68 | 124.33 | 536.13 | Upgrade |
EBIT | 863.77 | 1,053 | 709.79 | 41.94 | -303.77 | -819.14 | Upgrade |
EBIT Margin | 16.12% | 18.74% | 14.44% | 1.10% | -13.58% | -58.79% | Upgrade |
Effective Tax Rate | 15.82% | 11.44% | 4.98% | 206.59% | - | - | Upgrade |
Revenue as Reported | 5,620 | 5,620 | 4,916 | 3,812 | 2,238 | 1,393 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.