Grupo Aeroméxico Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,517	5,361	5,620	4,916	3,812	2,238
Revenue Growth (YoY)	0.29%	-4.61%	14.31%	28.96%	70.35%	60.61%
Cost of Revenue	3,424	3,300	3,327	3,108	2,931	1,822
Gross Profit	2,092	2,060	2,293	1,808	881.29	415.64
Selling, General & Admin	465.37	456.24	528.49	469.51	360.45	244.35
Depreciation & Amortization Expenses	746.84	730.29	655.06	579.78	453.54	469.9
Other Operating Expenses	-49.05	-54.24	42.64	42.96	-443.53	336.4
Total Operating Expenses	1,163	1,132	1,226	1,092	370.46	1,051
Operating Income	928.2	928.11	1,067	715.82	510.83	-635.01
Interest Income	22.34	31.64	77.9	70.83	15.33	21.48
Interest Expense	-	-545.79	-447.37	-498.97	-	-
Total Non-Operating Income (Expense)	22.34	-514.16	-369.47	-428.14	15.33	21.48
Pretax Income	399.32	413.95	697.22	287.68	60.25	-1,133
Provision for Income Taxes	58.26	62.09	79.73	14.31	124.48	-113.35
Net Income	340.97	351.86	617.44	273.33	-64.25	-1,019
Minority Interest in Earnings	-	-	0.05	0.03	0.02	0.02
Net Income to Common	340.97	351.86	617.44	273.33	-64.25	-1,019
Net Income Growth	-36.28%	-43.01%	125.89%	-	-	-
Shares Outstanding (Basic)	1,450	145	134	132	1,317	1,364
Shares Outstanding (Diluted)	1,450	146	136	136	1,364	1,364
Shares Change (YoY)	8.40%	6.95%	-	-90.00%	-	-
EPS (Basic)	0.24	2.40	4.60	2.10	-0.05	-0.75
EPS (Diluted)	0.24	2.40	4.50	2.00	-0.05	-0.75
EPS Growth	-39.85%	-46.67%	125.00%	-	-	-
Shares Outstanding	145.9	145.9	136.42	136.42	136.42	0
Free Cash Flow	589.2	568.27	902.79	957.99	-480.9	-146.49
Free Cash Flow Growth	3.68%	-37.05%	-5.76%	-	-	-
Free Cash Flow Per Share	0.41	3.89	6.62	7.02	-0.35	-0.11
Gross Margin	37.93%	38.44%	40.80%	36.78%	23.12%	18.57%
Operating Margin	16.83%	17.31%	18.98%	14.56%	13.40%	-28.38%
Profit Margin	6.18%	6.56%	10.99%	5.56%	-1.68%	-45.56%
FCF Margin	10.68%	10.60%	16.06%	19.49%	-12.62%	-6.55%
EBITDA	1,485	1,658	1,722	1,296	964.37	-165.11
EBITDA Margin	26.93%	30.94%	30.64%	26.35%	25.30%	-7.38%
EBIT	928.2	928.11	1,067	715.82	510.83	-635.01
EBIT Margin	16.83%	17.31%	18.98%	14.56%	13.40%	-28.38%
Effective Tax Rate	14.59%	15.00%	11.44%	4.97%	206.59%	10.01%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q