| 1,018 | 1,024 | 842 | 937.7 | 842.18 | 979.08 |
| 27 | - | - | - | - | - |
Cash & Short-Term Investments | 1,045 | 1,024 | 842 | 937.7 | 842.18 | 979.08 |
| 24.45% | 21.64% | -10.21% | 11.34% | -13.98% | 162.40% |
| 767 | 699.95 | 591.48 | 618.21 | 391.27 | 196.23 |
| 4 | 2.63 | 3.08 | 1.15 | 0.54 | 0.49 |
| 771 | 702.58 | 594.56 | 619.36 | 391.81 | 196.72 |
| 185 | 174.35 | 139.72 | 108.46 | 96.97 | 77.65 |
| 82 | 78.42 | 70.36 | 49.06 | 46.46 | 35.24 |
| 2,083 | 1,980 | 1,647 | 1,715 | 1,377 | 1,289 |
Net Property, Plant & Equipment | 3,614 | 3,674 | 3,207 | 2,788 | 2,643 | 2,427 |
| - | 1,098 | 1,080 | 1,072 | 1,064 | 69.48 |
| - | - | 16.98 | 27.12 | 30.18 | 10.77 |
| 1,540 | 441.29 | 433.04 | 490.65 | 431.35 | 468.7 |
|
| - | 1,712 | 1,653 | 1,548 | 1,033 | 850.74 |
| - | 82.2 | 69.53 | 28.75 | 5.22 | 4.09 |
Current Portion of Long-Term Debt | 456 | 450.54 | 448.3 | 523.16 | 513.98 | 1,907 |
| - | 794.54 | 905.17 | 1,084 | 1,019 | 681.54 |
Other Current Liabilities | 2,755 | 56.62 | 117.17 | 85.85 | 32.28 | 1,419 |
Total Current Liabilities | 3,211 | 3,096 | 3,193 | 3,269 | 2,603 | 4,863 |
| 3,528 | 3,604 | 3,253 | 2,711 | 2,937 | 1,805 |
Other Long-Term Liabilities | 1,078 | 1,085 | 837.68 | 844.12 | 737.06 | 241.63 |
Total Long-Term Liabilities | 4,606 | 4,689 | 4,090 | 3,555 | 3,674 | 2,047 |
|
| - | 3,504 | 3,526 | 4,327 | 4,598 | 373.58 |
Additional Paid-in Capital | - | -2,183 | -2,183 | -2,183 | -2,183 | 77.54 |
Accumulated Other Comprehensive Income | - | -1.35 | 10.58 | 6.52 | 9.77 | -5.24 |
| - | -1,914 | -2,256 | -2,885 | -3,158 | -3,093 |
Total Common Shareholders' Equity | - | -594.27 | -901.96 | -734.93 | -732.8 | -2,647 |
| - | 2.05 | 2.05 | 2 | 1.97 | 1.95 |
| -581 | -592.22 | -899.91 | -732.93 | -730.83 | -2,645 |
Total Liabilities & Equity | 7,236 | 7,193 | 6,384 | 6,092 | 5,546 | 4,264 |
| 3,984 | 4,055 | 3,701 | 3,234 | 3,451 | 3,712 |
| -2,939 | -3,031 | -2,859 | -2,297 | -2,609 | -2,733 |
| -2.03 | -20.77 | -20.96 | -16.83 | -1.91 | -2.00 |
| - | -594.27 | -901.96 | -734.93 | -732.8 | -2,647 |
| - | -4.07 | -6.61 | -5.39 | -0.54 | -1.94 |
| - | -1,692 | -1,982 | -1,807 | -1,797 | -2,717 |
Tangible Book Value Per Share | - | -11.60 | -14.53 | -13.24 | -1.32 | -1.99 |