Atlas Energy Solutions Inc. (AESI)
NYSE: AESI · Real-Time Price · USD
12.58
-0.41 (-3.16%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Atlas Energy Solutions Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,068 | 1,095 | 1,056 | 613.96 | 482.72 | 172.4 | |
Revenue Growth | -8.11% | 3.73% | 71.99% | 27.19% | 180.00% | 54.25% |
Cost of Revenue | 817.85 | 784.5 | 725.2 | 260.4 | 198.92 | 84.66 |
Gross Profit | 249.95 | 310.82 | 330.76 | 353.56 | 283.81 | 87.75 |
Selling, General & Admin | 146.11 | 130.63 | 86.99 | 48.16 | 24.32 | 17.07 |
Amortization of Goodwill & Intangibles | 25.11 | 23.55 | 12.32 | - | - | - |
Operating Expenses | 345.67 | 319.1 | 198.08 | 87.98 | 51.82 | 40.75 |
Operating Income | -95.71 | -8.29 | 132.68 | 265.58 | 231.99 | 47 |
Interest Expense | -65.39 | -59.37 | -43.08 | -17.45 | -15.8 | -30.29 |
Interest & Investment Income | 2.24 | 1.37 | 4.43 | 9.76 | 0.04 | 0.01 |
Other Non Operating Income (Expenses) | 0.63 | 0.73 | 0.55 | 0.43 | 2.63 | 0.29 |
EBT Excluding Unusual Items | -158.23 | -65.56 | 94.59 | 258.32 | 218.86 | 17.01 |
Merger & Restructuring Charges | 0.9 | -8.2 | -19.23 | -0.45 | - | - |
Gain (Loss) on Sale of Assets | - | - | -19.67 | - | - | - |
Other Unusual Items | -3.42 | 3.36 | - | - | - | -11.92 |
Pretax Income | -157.76 | -68.18 | 75.78 | 257.87 | 218.86 | 5.09 |
Income Tax Expense | -39.43 | -17.88 | 15.84 | 31.38 | 1.86 | 0.83 |
Earnings From Continuing Operations | -118.33 | -50.3 | 59.94 | 226.49 | 217.01 | 4.26 |
Minority Interest in Earnings | - | - | - | -66.5 | - | - |
Net Income | -118.33 | -50.3 | 59.94 | 159.99 | 217.01 | 4.26 |
Preferred Dividends & Other Adjustments | - | - | - | 54.56 | - | - |
Net Income to Common | -118.33 | -50.3 | 59.94 | 105.43 | 217.01 | 4.26 |
Net Income Growth | - | - | -43.14% | -51.42% | 4996.43% | - |
Shares Outstanding (Basic) | 124 | 122 | 108 | 70 | 456 | 456 |
Shares Outstanding (Diluted) | 124 | 122 | 109 | 71 | 456 | 456 |
Shares Change | 7.12% | 12.14% | 53.69% | -84.44% | - | 2.84% |
EPS (Basic) | -0.95 | -0.41 | 0.55 | 1.50 | 0.48 | 0.01 |
EPS (Diluted) | -0.95 | -0.41 | 0.55 | 1.48 | 0.48 | 0.01 |
EPS Growth | - | - | -62.84% | 211.33% | 4996.80% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -184.12 | -30.93 | -117.52 | -66.46 | 116.42 | 1.99 |
Free Cash Flow Per Share | -1.48 | -0.25 | -1.08 | -0.94 | 0.26 | 0.00 |
Dividend Per Share | 0.250 | 0.750 | 0.900 | 0.550 | - | - |
Dividend Growth | -74.23% | -16.67% | 63.64% | - | - | - |
Gross Margin | 23.41% | 28.38% | 31.32% | 57.59% | 58.79% | 50.90% |
Operating Margin | -8.96% | -0.76% | 12.57% | 43.26% | 48.06% | 27.26% |
Profit Margin | -11.08% | -4.59% | 5.68% | 17.17% | 44.95% | 2.47% |
Free Cash Flow Margin | -17.24% | -2.82% | -11.13% | -10.82% | 24.12% | 1.15% |
EBITDA | 108.54 | 179.62 | 246.6 | 306.92 | 260.51 | 71.6 |
EBITDA Margin | 10.17% | 16.40% | 23.35% | 49.99% | 53.97% | 41.53% |
D&A For EBITDA | 204.26 | 187.91 | 113.92 | 41.33 | 28.52 | 24.6 |
EBIT | -95.71 | -8.29 | 132.68 | 265.58 | 231.99 | 47 |
EBIT Margin | -8.96% | -0.76% | 12.57% | 43.26% | 48.06% | 27.26% |
Effective Tax Rate | - | - | 20.90% | 12.17% | 0.85% | 16.33% |
Revenue as Reported | 1,068 | 1,095 | 1,056 | 613.96 | 482.72 | 172.4 |