First Majestic Silver Corp. (AG)
NYSE: AG · Real-Time Price · USD
15.03
-0.66 (-4.21%)
At close: Jul 31, 2026, 4:00 PM EDT
14.99
-0.04 (-0.27%)
After-hours: Jul 31, 2026, 7:57 PM EDT
First Majestic Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 415.5 | 476.67 | 463.92 | 285.06 | 264.23 | 243.94 | 172.34 | 146.09 | 136.17 | 106.01 | 136.95 | 133.21 | 146.69 | 156.95 | 148.19 | 159.75 | 159.44 | 156.84 | 204.88 | 124.65 | |
Revenue Growth (YoY) | 57.25% | 95.40% | 169.19% | 95.13% | 94.05% | 130.10% | 25.84% | 9.67% | -7.18% | -32.45% | -7.59% | -16.61% | -8.00% | 0.07% | -27.67% | 28.16% | 3.48% | 56.02% | 75.00% | -0.98% |
Cost of Revenue | 143.47 | 154.02 | 153.69 | 131.12 | 141.14 | 117.72 | 89.42 | 85.69 | 89.1 | 80.49 | 89.4 | 92.19 | 112.97 | 128.95 | 126.15 | 120.71 | 113.62 | 111.21 | 121.24 | 92.01 |
Gross Profit | 272.03 | 322.65 | 310.23 | 153.94 | 123.09 | 126.23 | 82.91 | 60.39 | 47.07 | 25.53 | 47.55 | 41.02 | 33.73 | 28.01 | 22.04 | 39.04 | 45.82 | 45.63 | 83.64 | 32.64 |
Selling, General & Admin | 17 | 23.02 | 19.34 | 15.03 | 16.31 | 18.22 | 14.01 | 12.38 | 12.92 | 13.78 | 10.62 | 13.2 | 14.99 | 13.08 | 11.01 | 11.85 | 12.37 | 15.1 | 9.85 | 9.28 |
Depreciation & Amortization Expenses | 48.41 | 56.06 | 72.42 | 54.86 | 73.74 | 62.42 | 34.68 | 31.87 | 31.61 | 25.85 | 29.65 | 28 | 32.59 | 34.43 | 35.31 | 35.71 | 34.21 | 30.56 | 43.28 | 29.12 |
Other Operating Expenses | 9.08 | 6.58 | -4.43 | 5.21 | -6.45 | 10.08 | 8.57 | 12 | 16.86 | 5.14 | 4.86 | 17.96 | 5 | 124.72 | 0.56 | 6.77 | -4.17 | 2.46 | 0.27 | 5.15 |
Total Operating Expenses | 74.49 | 85.66 | 87.34 | 75.09 | 83.61 | 90.72 | 57.25 | 56.25 | 61.39 | 44.77 | 45.13 | 59.16 | 52.58 | 172.23 | 46.88 | 54.32 | 42.41 | 48.12 | 53.4 | 43.55 |
Operating Income | 197.54 | 237 | 243.23 | 78.85 | 39.48 | 35.51 | 25.66 | 4.15 | -14.32 | -19.24 | 2.42 | -18.13 | -18.85 | -144.22 | -24.84 | -15.28 | 3.42 | -2.49 | 28.27 | -10.91 |
Interest Income | 6.01 | 13.36 | 22.77 | -5.42 | 6.33 | 0.51 | 1.28 | 0.53 | 3.92 | -0.36 | 1.01 | 1.28 | 3.64 | 3.23 | -0.96 | 0.36 | -3.92 | 2.63 | 0.74 | -4.86 |
Interest Expense | -9.59 | -9.36 | -4.36 | -7.11 | -7.8 | -6.96 | -6.78 | -6.86 | -7.34 | -7.08 | -6.59 | -6.74 | -7.33 | -5.62 | -5.66 | -5.24 | -4.84 | -4.59 | -9.08 | -4.03 |
Total Non-Operating Income (Expense) | -3.58 | 3.99 | 18.41 | -12.53 | -1.46 | -6.46 | -5.51 | -6.33 | -3.42 | -7.44 | -5.59 | -5.46 | -3.68 | -2.4 | -6.62 | -4.88 | -8.75 | -1.96 | -8.34 | -8.89 |
Pretax Income | 193.96 | 240.99 | 261.64 | 66.32 | 38.02 | 29.05 | 20.15 | -2.18 | -17.74 | -26.69 | -3.16 | -23.6 | -22.53 | -146.62 | -31.46 | -20.16 | -5.34 | -4.45 | 19.93 | -19.8 |
Provision for Income Taxes | 68.07 | 93.5 | 156.45 | 23.36 | -18.56 | 22.81 | 33.63 | 24.41 | 30.51 | -13.12 | -13.39 | 3.55 | -5 | -45.96 | -14.64 | 0.54 | 78.71 | -11.73 | 23.9 | -1.4 |
Net Income | 125.89 | 147.49 | 105.19 | 42.96 | 56.58 | 6.24 | -13.48 | -26.59 | -48.25 | -13.56 | 10.23 | -27.15 | -17.53 | -100.66 | -16.82 | -20.69 | -84.05 | 7.29 | -3.97 | -18.41 |
Minority Interest in Earnings | 16.46 | 19.39 | 22.06 | 15.98 | 4.03 | 3.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income to Common | 109.43 | 128.1 | 83.13 | 26.98 | 52.55 | 2.26 | -13.48 | -26.59 | -48.25 | -13.56 | 10.23 | -27.15 | -17.53 | -100.66 | -16.82 | -20.69 | -84.05 | 7.29 | -3.97 | -18.41 |
Net Income Growth (YoY) | 108.25% | 5560.54% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 292.72% | - | - |
Shares Outstanding (Basic) | 493 | 493 | 491 | 489 | 485 | 453 | 302 | 301 | 292 | 287 | 287 | 287 | 281 | 274 | 267 | 263 | 263 | 260 | 257 | 256 |
Shares Outstanding (Diluted) | 501 | 502 | 499 | 493 | 489 | 456 | 302 | 301 | 292 | 287 | 287 | 287 | 281 | 274 | 267 | 263 | 263 | 263 | 257 | 256 |
Shares Change (YoY) | 2.61% | 9.94% | 65.25% | 63.69% | 67.31% | 58.91% | 5.16% | 4.91% | 3.93% | 4.74% | 7.63% | 9.15% | 6.97% | 4.43% | 3.81% | 2.54% | 6.85% | 16.31% | 11.95% | 9.65% |
EPS (Basic) | 0.22 | 0.26 | 0.17 | 0.06 | 0.11 | 0.01 | -0.04 | -0.09 | -0.17 | -0.05 | 0.04 | -0.09 | -0.06 | -0.37 | -0.06 | -0.08 | -0.32 | 0.03 | -0.02 | -0.07 |
EPS (Diluted) | 0.22 | 0.26 | 0.17 | 0.06 | 0.11 | 0.01 | -0.04 | -0.09 | -0.17 | -0.05 | 0.04 | -0.09 | -0.06 | -0.37 | -0.06 | -0.08 | -0.32 | 0.03 | -0.02 | -0.07 |
EPS Growth (YoY) | 100.00% | 2500.00% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 200.00% | - | - |
Free Cash Flow | 149.38 | 189.07 | 220.45 | 55.18 | 40.58 | -0.86 | 57.04 | 8.01 | -10.11 | -18.09 | -5.61 | -13.57 | -17.07 | -54.12 | -70.16 | 9.49 | -80.72 | -57.31 | 32.28 | -58.04 |
Free Cash Flow Growth (YoY) | 268.11% | - | 286.50% | 588.57% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 235.25% | - |
Free Cash Flow Per Share | 0.30 | 0.38 | 0.44 | 0.11 | 0.08 | -0.00 | 0.19 | 0.03 | -0.03 | -0.06 | -0.02 | -0.05 | -0.06 | -0.20 | -0.26 | 0.04 | -0.31 | -0.22 | 0.13 | -0.23 |
Dividends Per Share | 0.015 | 0.017 | 0.008 | 0.005 | 0.005 | 0.004 | 0.006 | 0.005 | 0.005 | 0.004 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 | 0.008 | 0.005 |
Dividend Growth (YoY) | 216.67% | 280.00% | 45.61% | 8.33% | 4.35% | 21.62% | 18.75% | 4.35% | -9.80% | -35.09% | -11.11% | -24.59% | -16.39% | -5.00% | -31.65% | 24.49% | 1.67% | 67.74% | - | - |
Gross Margin | 65.47% | 67.69% | 66.87% | 54.00% | 46.58% | 51.74% | 48.11% | 41.34% | 34.57% | 24.08% | 34.72% | 30.80% | 22.99% | 17.84% | 14.87% | 24.44% | 28.74% | 29.09% | 40.82% | 26.19% |
Operating Margin | 47.54% | 49.72% | 52.43% | 27.66% | 14.94% | 14.56% | 14.89% | 2.84% | -10.52% | -18.15% | 1.77% | -13.61% | -12.85% | -91.89% | -16.76% | -9.56% | 2.14% | -1.59% | 13.80% | -8.75% |
Profit Margin | 30.30% | 30.94% | 22.67% | 15.07% | 21.41% | 2.56% | -7.82% | -18.20% | -35.44% | -12.79% | 7.47% | -20.38% | -11.95% | -64.13% | -11.35% | -12.95% | -52.71% | 4.64% | -1.94% | -14.77% |
FCF Margin | 35.95% | 39.66% | 47.52% | 19.36% | 15.36% | -0.35% | 33.10% | 5.49% | -7.43% | -17.07% | -4.10% | -10.19% | -11.64% | -34.48% | -47.34% | 5.94% | -50.63% | -36.54% | 15.76% | -46.56% |
EBITDA | 246.32 | 293.42 | 316 | 134.04 | 113.54 | 98.28 | 60.71 | 36.4 | 17.66 | 6.97 | 32.44 | 10.23 | 14.13 | -109.41 | 10.87 | 20.85 | 38.04 | 28.47 | 71.94 | 18.62 |
EBITDA Margin | 59.28% | 61.56% | 68.12% | 47.02% | 42.97% | 40.29% | 35.23% | 24.91% | 12.97% | 6.58% | 23.69% | 7.68% | 9.63% | -69.71% | 7.33% | 13.05% | 23.86% | 18.15% | 35.12% | 14.94% |
EBIT | 197.54 | 237 | 243.23 | 78.85 | 39.48 | 35.51 | 25.66 | 4.15 | -14.32 | -19.24 | 2.42 | -18.13 | -18.85 | -144.22 | -24.84 | -15.28 | 3.42 | -2.49 | 28.27 | -10.91 |
EBIT Margin | 47.54% | 49.72% | 52.43% | 27.66% | 14.94% | 14.56% | 14.89% | 2.84% | -10.52% | -18.15% | 1.77% | -13.61% | -12.85% | -91.89% | -16.76% | -9.56% | 2.14% | -1.59% | 13.80% | -8.75% |
Effective Tax Rate | 35.09% | 38.80% | 59.79% | 35.22% | -48.82% | 78.52% | 166.88% | -1117.63% | -172.04% | 49.17% | 423.46% | -15.05% | 22.18% | 31.35% | 46.54% | -2.66% | -1474.56% | 263.75% | 119.93% | 7.05% |