First Majestic Silver Corp. (AG)
NYSE: AG · Real-Time Price · USD
15.39
+1.29 (9.15%)
At close: Nov 4, 2026, 4:00 PM EST
15.70
+0.31 (2.01%)
Pre-market: Nov 5, 2026, 5:41 AM EST
First Majestic Silver Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
| 415.5 | 476.67 | 463.92 | 285.06 | 264.23 | 243.94 | 172.34 | 146.09 | 136.17 | 106.01 | 136.95 | 133.21 | 146.69 | 156.95 | 148.19 | 159.75 | 159.44 | 156.84 | 204.88 | 124.65 | |
Revenue Growth (YoY) | 57.25% | 95.40% | 169.19% | 95.13% | 94.05% | 130.10% | 25.84% | 9.67% | -7.18% | -32.45% | -7.59% | -16.61% | -8.00% | 0.07% | -27.67% | 28.16% | 3.48% | 56.02% | 75.00% | -0.98% |
Cost of Revenue | 148.69 | 158.81 | 159.12 | 135.52 | 146.46 | 122.69 | 94.92 | 91.85 | 94.82 | 86.79 | 96.73 | 99.43 | 108.33 | 127.66 | 128.79 | 124.4 | 116.05 | 114.38 | 123.72 | 95.35 |
Gross Profit | 266.81 | 317.86 | 304.81 | 149.54 | 117.77 | 121.26 | 77.42 | 54.24 | 41.35 | 19.23 | 40.21 | 33.78 | 38.37 | 29.3 | 19.4 | 35.35 | 43.39 | 42.46 | 81.16 | 29.3 |
Selling, General & Admin | 13.93 | 15.57 | 14.49 | 10.65 | 12.51 | 12.72 | 11.41 | 9.44 | 9.51 | 9.24 | 8.15 | 10.44 | 11.67 | 8.45 | 8.17 | 8.55 | 9.38 | 10.28 | 6.99 | 6.21 |
Other Operating Expenses | 2.83 | 2.8 | 2.78 | 2.78 | 2.78 | 2.75 | 2.4 | 2.4 | 2.4 | 2.4 | 2.08 | 1.83 | 2.67 | 1.74 | 1.55 | 1.53 | 1.51 | 1.51 | 0.95 | 0.71 |
Operating Expenses | 68.24 | 81.88 | 77.66 | 72.67 | 92.84 | 83.39 | 51.08 | 46.65 | 46.93 | 42.03 | 233.38 | 43.03 | 50.25 | 144.76 | 47.87 | 49.09 | 48.09 | 47.17 | 54.08 | 39.11 |
Operating Income | 198.58 | 235.98 | 227.15 | 76.87 | 24.93 | 37.87 | 26.34 | 7.59 | -5.59 | -22.8 | -193.17 | -9.25 | -11.89 | -115.47 | -28.47 | -13.74 | -4.69 | -4.71 | 27.08 | -9.82 |
Interest Expense | -6.77 | -6.56 | -4.94 | -4.33 | -5.01 | -4.22 | -4.38 | -4.46 | -4.93 | -4.68 | -6.76 | -4.03 | -4.65 | -3.49 | -3.71 | -3.31 | -3.01 | -2.92 | -3.33 | -3.15 |
Interest & Investment Income | 1.7 | 7.29 | 4.5 | 2.91 | 3.62 | 3.67 | 0.33 | 1.71 | 2.45 | 0.76 | 1.57 | 1.53 | 2.4 | 1.01 | 2.16 | 0.51 | - | 0.29 | 0.38 | 0.31 |
Currency Exchange Gain (Loss) | -3.54 | -0.66 | 10.25 | 2.75 | 11.77 | 0.48 | -3.08 | -5.85 | -11.13 | 1.16 | 2.93 | -2.64 | 5.95 | 5.64 | 2.72 | -3.08 | -0.99 | 0.71 | 0.26 | -1.68 |
Other Non Operating Income (Expenses) | 1.53 | 8.35 | -9.62 | - | 1.61 | -3.32 | 0.1 | - | 1.22 | -0.97 | 6.52 | -0.88 | 1.39 | 2.61 | -0.78 | -0.4 | -0.31 | 2.72 | 0.38 | -0.17 |
EBT Excluding Unusual Items | 191.5 | 244.41 | 227.35 | 78.2 | 36.91 | 34.48 | 19.3 | -1 | -17.98 | -26.54 | -188.89 | -15.27 | -6.79 | -109.7 | -28.08 | -20 | -9.01 | -3.9 | 24.77 | -14.51 |
Merger & Restructuring Charges | -2.24 | -1.13 | -0.4 | -3.56 | - | -5.58 | - | - | - | - | -0.46 | -6.43 | - | -5.08 | - | - | - | - | -0.02 | -0.13 |
Gain (Loss) on Sale of Investments | 2.78 | -2.29 | 27.89 | -8.33 | 1.11 | 0.16 | 0.85 | -1.18 | 0.24 | -0.14 | -4.85 | -0.25 | -0.15 | -0.78 | -2.75 | -0.15 | -3.92 | -0.55 | 0.24 | -5.17 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | - | - | - | - | - | - | -1.65 | -7.23 | -1.38 | 4.3 | - | - | - | - | - |
Asset Writedown | 1.92 | - | 3.45 | - | - | - | - | - | - | - | 191.03 | - | - | -29.68 | -4.93 | - | 7.59 | - | -0.42 | - |
Other Unusual Items | - | - | 3.36 | - | - | - | - | - | - | - | - | - | -8.36 | - | - | - | - | - | -4.64 | - |
Pretax Income | 193.96 | 240.99 | 261.64 | 66.32 | 38.02 | 29.05 | 20.15 | -2.18 | -17.74 | -26.69 | -3.16 | -23.6 | -22.53 | -146.62 | -31.46 | -20.16 | -5.34 | -4.45 | 19.93 | -19.8 |
Income Tax Expense | 68.07 | 93.5 | 156.45 | 23.36 | -18.56 | 22.81 | 33.63 | 24.41 | 30.51 | -13.12 | -13.39 | 3.55 | -5 | -45.96 | -14.64 | 0.54 | 78.71 | -11.73 | 23.9 | -1.4 |
Earnings From Continuing Operations | 125.89 | 147.49 | 105.19 | 42.96 | 56.58 | 6.24 | -13.48 | -26.59 | -48.25 | -13.56 | 10.23 | -27.15 | -17.53 | -100.66 | -16.82 | -20.69 | -84.05 | 7.29 | -3.97 | -18.41 |
Minority Interest in Earnings | -16.46 | -19.39 | -22.06 | -15.98 | -4.03 | -3.98 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income | 109.43 | 128.1 | 83.13 | 26.98 | 52.55 | 2.26 | -13.48 | -26.59 | -48.25 | -13.56 | 10.23 | -27.15 | -17.53 | -100.66 | -16.82 | -20.69 | -84.05 | 7.29 | -3.97 | -18.41 |
Net Income to Common | 109.43 | 128.1 | 83.13 | 26.98 | 52.55 | 2.26 | -13.48 | -26.59 | -48.25 | -13.56 | 10.23 | -27.15 | -17.53 | -100.66 | -16.82 | -20.69 | -84.05 | 7.29 | -3.97 | -18.41 |
Net Income Growth (YoY) | 108.25% | 5560.54% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 292.72% | - | - |
Shares Outstanding (Basic) | 493 | 493 | 491 | 489 | 485 | 453 | 302 | 301 | 292 | 287 | 287 | 287 | 281 | 274 | 267 | 263 | 263 | 260 | 257 | 256 |
Shares Outstanding (Diluted) | 501 | 502 | 499 | 493 | 489 | 456 | 302 | 301 | 292 | 287 | 287 | 287 | 281 | 274 | 267 | 263 | 263 | 263 | 257 | 256 |
Shares Change (YoY) | 2.61% | 9.94% | 65.25% | 63.69% | 67.31% | 58.91% | 5.16% | 4.91% | 3.93% | 4.74% | 7.63% | 9.15% | 6.97% | 4.43% | 3.81% | 2.54% | 6.85% | 16.31% | 11.95% | 9.65% |
EPS (Basic) | 0.22 | 0.26 | 0.17 | 0.06 | 0.11 | 0.00 | -0.04 | -0.09 | -0.17 | -0.05 | 0.04 | -0.09 | -0.06 | -0.37 | -0.06 | -0.08 | -0.32 | 0.03 | -0.02 | -0.07 |
EPS (Diluted) | 0.22 | 0.26 | 0.16 | 0.06 | 0.11 | 0.00 | -0.04 | -0.09 | -0.17 | -0.05 | 0.04 | -0.09 | -0.06 | -0.37 | -0.06 | -0.08 | -0.32 | 0.03 | -0.02 | -0.07 |
EPS Growth (YoY) | 102.40% | 5068.74% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 235.90% | - | - |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | 149.38 | 189.07 | 220.45 | 55.18 | 40.58 | -0.86 | 57.04 | 8.01 | -10.11 | -18.09 | -5.61 | -13.57 | -17.07 | -54.12 | -70.16 | 9.49 | -80.72 | -57.31 | 32.28 | -58.04 |
Free Cash Flow Per Share | 0.30 | 0.38 | 0.44 | 0.11 | 0.08 | -0.00 | 0.19 | 0.03 | -0.04 | -0.06 | -0.02 | -0.05 | -0.06 | -0.20 | -0.26 | 0.04 | -0.31 | -0.22 | 0.13 | -0.23 |
Dividend Per Share | 0.015 | 0.017 | 0.008 | 0.005 | 0.005 | 0.004 | 0.006 | 0.005 | 0.005 | 0.004 | 0.005 | 0.005 | 0.005 | 0.006 | 0.005 | 0.006 | 0.006 | 0.006 | 0.008 | 0.005 |
Dividend Growth (YoY) | 216.67% | 280.00% | 45.61% | 8.33% | 4.35% | 21.62% | 18.75% | 4.35% | -9.80% | -35.09% | -11.11% | -24.59% | -16.39% | -5.00% | -31.65% | 24.49% | 1.67% | 67.74% | - | - |
Gross Margin | 64.22% | 66.68% | 65.70% | 52.46% | 44.57% | 49.71% | 44.92% | 37.13% | 30.36% | 18.14% | 29.36% | 25.36% | 26.16% | 18.67% | 13.09% | 22.13% | 27.22% | 27.07% | 39.61% | 23.50% |
Operating Margin | 47.79% | 49.51% | 48.96% | 26.97% | 9.44% | 15.52% | 15.28% | 5.20% | -4.10% | -21.51% | -141.05% | -6.94% | -8.10% | -73.57% | -19.21% | -8.60% | -2.94% | -3.00% | 13.22% | -7.88% |
Profit Margin | 26.34% | 26.87% | 17.92% | 9.46% | 19.89% | 0.93% | -7.82% | -18.20% | -35.44% | -12.79% | 7.47% | -20.38% | -11.95% | -64.13% | -11.35% | -12.95% | -52.72% | 4.64% | -1.94% | -14.77% |
Free Cash Flow Margin | 35.95% | 39.66% | 47.52% | 19.36% | 15.36% | -0.35% | 33.10% | 5.49% | -7.43% | -17.07% | -4.10% | -10.19% | -11.63% | -34.48% | -47.34% | 5.94% | -50.63% | -36.54% | 15.76% | -46.56% |
EBITDA | 248.61 | 290.6 | 281.59 | 134.85 | 101.77 | 103.39 | 51.25 | 42.25 | 28.79 | 5.81 | -162.07 | 20.95 | 23.76 | 16.61 | 0.74 | 23.92 | 31.44 | 27.76 | 65.85 | 20.42 |
EBITDA Margin | 59.83% | 60.97% | 60.70% | 47.30% | 38.52% | 42.38% | 29.74% | 28.92% | 21.15% | 5.48% | -118.35% | 15.72% | 16.20% | 10.58% | 0.50% | 14.98% | 19.72% | 17.70% | 32.14% | 16.38% |
D&A For EBITDA | 50.03 | 54.63 | 54.44 | 57.98 | 76.84 | 65.52 | 24.92 | 34.65 | 34.38 | 28.62 | 31.09 | 30.19 | 35.65 | 132.08 | 29.21 | 37.66 | 36.13 | 32.46 | 38.78 | 30.24 |
EBIT | 198.58 | 235.98 | 227.15 | 76.87 | 24.93 | 37.87 | 26.34 | 7.59 | -5.59 | -22.8 | -193.17 | -9.25 | -11.89 | -115.47 | -28.47 | -13.74 | -4.69 | -4.71 | 27.08 | -9.82 |
EBIT Margin | 47.79% | 49.51% | 48.96% | 26.97% | 9.44% | 15.52% | 15.28% | 5.20% | -4.10% | -21.51% | -141.05% | -6.94% | -8.10% | -73.57% | -19.21% | -8.60% | -2.94% | -3.00% | 13.22% | -7.88% |
Effective Tax Rate | 35.09% | 38.80% | 59.79% | 35.22% | - | 78.52% | 166.88% | - | - | - | - | - | - | - | - | - | - | - | 119.93% | - |