AGCO Corporation (AGCO)
NYSE: AGCO · Real-Time Price · USD
107.84
+5.68 (5.56%)
Oct 29, 2026, 4:00 PM EDT - Market closed
AGCO Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,135 | 10,082 | 11,662 | 14,412 | 12,651 | 11,138 | |
Revenue Growth | 0.86% | -13.55% | -19.08% | 13.92% | 13.58% | 21.73% |
Cost of Revenue | 7,602 | 7,515 | 8,763 | 10,635 | 9,650 | 8,566 |
Gross Profit | 2,534 | 2,567 | 2,899 | 3,777 | 3,001 | 2,572 |
Selling, General & Admin | 1,306 | 1,321 | 1,404 | 1,450 | 1,197 | 1,088 |
Research & Development | 526.6 | 487.7 | 493 | 548.8 | 444.2 | 405.8 |
Amortization of Goodwill & Intangibles | 68.2 | 71.1 | 81 | 57.7 | 60.1 | 61.1 |
Operating Expenses | 1,901 | 1,879 | 1,978 | 2,057 | 1,701 | 1,555 |
Operating Income | 632.9 | 687.5 | 921.2 | 1,721 | 1,300 | 1,017 |
Interest Expense | -118.1 | -123 | -159.3 | -68.8 | -46 | -25.4 |
Interest & Investment Income | 56.6 | 56.6 | 66.3 | 64.2 | 33 | 18.7 |
Earnings From Equity Investments | 41 | 39.6 | 46.4 | 68.2 | 64.1 | 65.6 |
Currency Exchange Gain (Loss) | 24.3 | 24.3 | -49.3 | 29.9 | -38.2 | 54.8 |
Other Non Operating Income (Expenses) | -142.9 | 59.6 | -144.7 | -380.5 | -99.7 | -106.7 |
EBT Excluding Unusual Items | 493.8 | 744.6 | 680.6 | 1,434 | 1,213 | 1,024 |
Merger & Restructuring Charges | -72.6 | -82.2 | -195.8 | -27.9 | -6.1 | -15.3 |
Gain (Loss) on Sale of Assets | 1.5 | -10.8 | -507.3 | - | - | - |
Asset Writedown | -4.8 | -10 | -369.5 | -4.1 | -36 | - |
Other Unusual Items | - | - | -0.2 | - | - | 1.2 |
Pretax Income | 417.9 | 641.6 | -387.2 | 1,402 | 1,171 | 1,010 |
Income Tax Expense | 147.5 | -77.4 | 98.4 | 230.4 | 296.6 | 108.4 |
Earnings From Continuing Operations | 270.4 | 719 | -485.6 | 1,171 | 874.7 | 901.5 |
Minority Interest in Earnings | 9 | 7.5 | 60.8 | 0.1 | 14.9 | -4.5 |
Net Income | 279.4 | 726.5 | -424.8 | 1,171 | 889.6 | 897 |
Net Income to Common | 279.4 | 726.5 | -424.8 | 1,171 | 889.6 | 897 |
Net Income Growth | -25.55% | - | - | 31.68% | -0.83% | 110.02% |
Shares Outstanding (Basic) | 72 | 74 | 75 | 75 | 75 | 75 |
Shares Outstanding (Diluted) | 72 | 75 | 75 | 75 | 75 | 76 |
Shares Change | -3.91% | -0.27% | -0.27% | - | -1.06% | 0.13% |
EPS (Basic) | 3.90 | 9.76 | -5.69 | 15.66 | 11.92 | 11.93 |
EPS (Diluted) | 3.89 | 9.75 | -5.69 | 15.63 | 11.87 | 11.85 |
EPS Growth | -22.50% | - | - | 31.68% | 0.17% | 109.73% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 294.4 | 740.2 | 296.6 | 585 | 449.9 | 390.4 |
Free Cash Flow Per Share | 4.10 | 9.94 | 3.97 | 7.81 | 6.01 | 5.16 |
Dividend Per Share | 1.180 | 1.160 | 1.160 | 1.110 | 0.920 | 0.760 |
Dividend Growth | 1.72% | 0% | 4.50% | 20.65% | 21.05% | 18.75% |
Gross Margin | 25.00% | 25.46% | 24.86% | 26.21% | 23.72% | 23.09% |
Operating Margin | 6.25% | 6.82% | 7.90% | 11.94% | 10.28% | 9.13% |
Profit Margin | 2.76% | 7.21% | -3.64% | 8.13% | 7.03% | 8.05% |
Free Cash Flow Margin | 2.90% | 7.34% | 2.54% | 4.06% | 3.56% | 3.50% |
EBITDA | 969.2 | 1,015 | 1,253 | 2,009 | 1,570 | 1,299 |
EBITDA Margin | 9.56% | 10.07% | 10.75% | 13.94% | 12.41% | 11.66% |
D&A For EBITDA | 336.3 | 327.6 | 332.2 | 288.1 | 269.6 | 281.8 |
EBIT | 632.9 | 687.5 | 921.2 | 1,721 | 1,300 | 1,017 |
EBIT Margin | 6.25% | 6.82% | 7.90% | 11.94% | 10.28% | 9.13% |
Effective Tax Rate | 35.30% | - | - | 16.44% | 25.32% | 10.73% |
Advertising Expenses | - | 40.9 | 53.4 | 56.4 | 50.9 | 54.2 |