AGM.PRI Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,885	1,906	2,145	2,073	1,217	1,334
Market Cap Growth	-	-11.14%	3.46%	70.30%	-8.76%	67.36%
Enterprise Value	-	4,780	4,486	3,909	2,884	2,800
PE Ratio	9.90	10.56	11.98	12.09	8.05	11.96
Forward PE	8.79	10.44	10.44	10.44	9.42	11.29
PEG Ratio	-	1.30	1.30	1.30	1.18	1.41
PS Ratio	4.89	5.08	5.90	5.92	3.95	5.43
PB Ratio	1.10	1.11	1.44	1.47	0.96	1.10
P/TBV Ratio	0.16	1.12	1.45	1.48	0.96	1.11
P/FCF Ratio	8.49	23.81	3.53	5.52	1.50	3.06
P/OCF Ratio	8.49	23.81	3.50	5.52	1.50	3.06
EV/Sales Ratio	-	12.73	12.34	11.16	9.35	11.39
EV/FCF Ratio	-	59.70	7.39	10.40	3.56	6.42
Debt / Equity Ratio	1.32	1.38	1.30	0.96	0.93	0.81
Debt / FCF Ratio	10.25	29.55	3.18	3.60	1.46	2.25
Net Debt / Equity Ratio	1.33	1.38	1.30	0.96	0.93	0.81
Net Debt / FCF Ratio	10.25	29.55	3.18	3.60	1.46	2.25
Asset Turnover	0.01	0.01	0.01	0.01	0.01	0.01
Return on Equity (ROE)	12.62%	12.93%	14.28%	14.90%	14.33%	12.34%
Earnings Yield	10.10%	9.47%	8.35%	8.27%	12.42%	8.36%
FCF Yield	11.77%	4.20%	28.32%	18.13%	66.47%	32.71%
Dividend Yield	-	4.65%	4.02%	3.61%	5.61%	4.60%
Payout Ratio	-	48.79%	47.69%	43.29%	45.15%	55.03%
Buyback Yield / Dilution	0.10%	-0.07%	-0.35%	-0.50%	-0.34%	-0.56%
Total Shareholder Return	0.10%	4.58%	3.67%	3.12%	5.26%	4.04%