| Net Income | -22.27 | -10.46 | -2.6 | -3.9 | -4.38 |
| Depreciation & Amortization | 0.03 | 0.01 | - | 0.01 | 0.43 |
| Other Amortization | 0.06 | 0.06 | - | - | - |
| Loss (Gain) From Sale of Assets | - | - | - | -0.09 | -0.31 |
| Asset Writedown & Restructuring Costs | 0.87 | 0.87 | - | - | - |
| Loss (Gain) From Sale of Investments | - | - | - | - | -0.55 |
| Stock-Based Compensation | 2.85 | 2.59 | 0.3 | 0.06 | 0.61 |
| Other Operating Activities | 11.21 | 0.33 | - | 0.52 | 0.58 |
| Change in Accounts Receivable | -0.02 | -0.04 | -0.07 | 0.03 | 0.04 |
| Change in Accounts Payable | 0.32 | 0.88 | 0.04 | -0.08 | 0.21 |
| Change in Unearned Revenue | - | 0.01 | -0.91 | 0.45 | -0.37 |
| Change in Other Net Operating Assets | -0.4 | -0.41 | 1.08 | 0.11 | -0.07 |
| Operating Cash Flow | -7.35 | -6.16 | -2.17 | -2.89 | -3.82 |
| Capital Expenditures | -0.16 | -0.15 | - | - | - |
| Sale of Property, Plant & Equipment | - | - | - | 0.26 | 0.6 |
| Sale (Purchase) of Intangibles | -0.14 | -0.27 | -0.39 | - | - |
| Investment in Securities | - | - | - | - | 1 |
| Other Investing Activities | -0.06 | -0.06 | - | - | - |
| Investing Cash Flow | -0.35 | -0.48 | -0.39 | 0.26 | 1.6 |
| Short-Term Debt Issued | - | - | - | 1.75 | 2.04 |
| Long-Term Debt Issued | - | 1.96 | - | - | - |
| Total Debt Issued | 1.96 | 1.96 | - | 1.75 | 2.04 |
| Net Debt Issued (Repaid) | 1.96 | 1.96 | - | 1.75 | 2.04 |
| Issuance of Common Stock | 13.17 | 4.34 | 4.64 | 0.29 | - |
| Financing Cash Flow | 15.61 | 6.3 | 4.64 | 2.04 | 2.04 |
| Net Cash Flow | 7.91 | -0.33 | 2.09 | -0.6 | -0.18 |
| Free Cash Flow | -7.5 | -6.3 | -2.17 | -2.89 | -3.82 |
| Free Cash Flow Margin | -5397.12% | -5836.11% | -436.14% | - | -11937.50% |
| Free Cash Flow Per Share | -0.97 | -0.96 | -0.67 | -2.10 | - |
| Cash Interest Paid | 0.01 | 0.01 | - | - | - |
| Levered Free Cash Flow | 0.41 | -2.49 | -1.77 | -1.81 | - |
| Unlevered Free Cash Flow | 0.53 | -2.45 | -1.75 | -1.53 | - |
| Change in Net Working Capital | -4.3 | -1.04 | -0.26 | -0.5 | - |