Net Income | -10.46 | -2.6 | -3.9 | -4.38 |
Depreciation & Amortization | 0.01 | - | 0.01 | 0.43 |
Other Amortization | 0.06 | - | - | - |
Loss (Gain) From Sale of Assets | - | - | -0.09 | -0.31 |
Asset Writedown & Restructuring Costs | 0.87 | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | -0.55 |
Stock-Based Compensation | 2.59 | 0.3 | 0.06 | 0.61 |
Other Operating Activities | 0.33 | - | 0.52 | 0.58 |
Change in Accounts Receivable | -0.04 | -0.07 | 0.03 | 0.04 |
Change in Accounts Payable | 0.88 | 0.04 | -0.08 | 0.21 |
Change in Unearned Revenue | 0.01 | -0.91 | 0.45 | -0.37 |
Change in Other Net Operating Assets | -0.41 | 1.08 | 0.11 | -0.07 |
Operating Cash Flow | -6.16 | -2.17 | -2.89 | -3.82 |
Capital Expenditures | -0.15 | - | - | - |
Sale of Property, Plant & Equipment | - | - | 0.26 | 0.6 |
Sale (Purchase) of Intangibles | -0.27 | -0.39 | - | - |
Investment in Securities | - | - | - | 1 |
Other Investing Activities | -0.06 | - | - | - |
Investing Cash Flow | -0.48 | -0.39 | 0.26 | 1.6 |
Short-Term Debt Issued | - | - | 1.75 | 2.04 |
Long-Term Debt Issued | 1.96 | - | - | - |
Total Debt Issued | 1.96 | - | 1.75 | 2.04 |
Net Debt Issued (Repaid) | 1.96 | - | 1.75 | 2.04 |
Issuance of Common Stock | 4.34 | 4.64 | 0.29 | - |
Financing Cash Flow | 6.3 | 4.64 | 2.04 | 2.04 |
Net Cash Flow | -0.33 | 2.09 | -0.6 | -0.18 |
Free Cash Flow | -6.3 | -2.17 | -2.89 | -3.82 |
Free Cash Flow Margin | -5836.11% | -436.14% | - | -11937.50% |
Free Cash Flow Per Share | -0.96 | -0.67 | -2.10 | - |
Cash Interest Paid | 0.01 | - | - | - |
Levered Free Cash Flow | -2.49 | -1.77 | -1.81 | - |
Unlevered Free Cash Flow | -2.45 | -1.75 | -1.53 | - |
Change in Net Working Capital | -1.04 | -0.26 | -0.5 | - |