Firefly Neuroscience, Inc. (AIFF)
NASDAQ: AIFF · Real-Time Price · USD
1.070
+0.010 (0.94%)
Sep 10, 2026, 4:00 PM EDT - Market closed
Firefly Neuroscience Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -9.11 | -19.88 | -10.46 | -2.6 | -3.9 | -4.38 |
Depreciation & Amortization | 0.12 | 0.09 | 0.01 | - | 0.01 | 0.43 |
Other Amortization | 0.08 | 0.08 | 0.06 | - | - | - |
Loss (Gain) From Sale of Assets | 0.05 | - | - | - | -0.09 | -0.31 |
Asset Writedown & Restructuring Costs | 0.25 | 0.25 | 0.87 | - | - | - |
Loss (Gain) From Sale of Investments | - | - | - | - | - | -0.55 |
Stock-Based Compensation | 1.82 | 1.35 | 2.59 | 0.3 | 0.06 | 0.61 |
Other Operating Activities | 0.14 | 11.1 | 0.33 | - | 0.52 | 0.58 |
Change in Accounts Receivable | -0.03 | -0.03 | -0.04 | -0.07 | 0.03 | 0.04 |
Change in Inventory | 0.06 | -0.04 | - | - | - | - |
Change in Accounts Payable | -0.62 | -0.63 | 0.88 | 0.04 | -0.08 | 0.21 |
Change in Unearned Revenue | -0.1 | -0.04 | 0.01 | -0.91 | 0.45 | -0.37 |
Change in Other Net Operating Assets | 0.34 | -0.44 | -0.41 | 1.08 | 0.11 | -0.07 |
Operating Cash Flow | -6.99 | -8.19 | -6.16 | -2.17 | -2.89 | -3.82 |
Operating Cash Flow Growth | - | - | - | - | - | - |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.21 | -0.13 | -0.15 | - | - | - |
Sale of Property, Plant & Equipment | - | - | - | - | 0.26 | 0.6 |
Cash Acquisitions | - | -2.36 | - | - | - | - |
Sale (Purchase) of Intangibles | - | - | -0.27 | -0.39 | - | - |
Investment in Securities | - | - | - | - | - | 1 |
Other Investing Activities | - | - | -0.06 | - | - | - |
Investing Cash Flow | -0.21 | -2.49 | -0.48 | -0.39 | 0.26 | 1.6 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | - | - | - | 1.75 | 2.04 |
Long-Term Debt Issued | - | 2.53 | 1.96 | - | - | - |
Total Debt Issued | 2.53 | 2.53 | 1.96 | - | 1.75 | 2.04 |
Net Debt Issued (Repaid) | 2.53 | 2.53 | 1.96 | - | 1.75 | 2.04 |
Issuance of Common Stock | 7.98 | 9.09 | 4.34 | 4.64 | 0.29 | - |
Financing Cash Flow | 10.51 | 11.62 | 6.3 | 4.64 | 2.04 | 2.04 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 3.31 | 0.94 | -0.33 | 2.09 | -0.6 | -0.18 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.2 | -8.32 | -6.3 | -2.17 | -2.89 | -3.82 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Margin | -400.22% | -728.72% | -5836.11% | -436.14% | - | -11937.50% |
Free Cash Flow Per Share | -0.46 | -0.67 | -0.96 | -0.67 | -2.10 | - |
Levered Free Cash Flow | -4.41 | -7.08 | -2.49 | -1.77 | -1.81 | - |
Unlevered Free Cash Flow | -4.39 | -6.98 | -2.45 | -1.75 | -1.53 | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | - | - | 0.01 | - | - | - |
Change in Working Capital | -0.35 | -1.18 | 0.45 | 0.14 | 0.51 | -0.19 |