| 402.14 | 349.53 | 333.04 | 317.81 | 285.9 |
Service and Other Revenue | 8.62 | 10.16 | 5.65 | 8.48 | 6.6 |
| 410.76 | 359.69 | 338.69 | 326.29 | 292.5 |
| 14.20% | 6.20% | 3.80% | 11.55% | 16.57% |
| 71.43 | 66 | 61.83 | 57 | 53.52 |
| 71.43 | 66 | 61.83 | 57 | 53.52 |
| 52.09 | 46.05 | 46.65 | 44.93 | 45.36 |
| 287.24 | 247.64 | 230.22 | 224.36 | 193.62 |
| 45.66 | 40.56 | 41.47 | 44.07 | 40.13 |
Depreciation & Amortization Expenses | 157.46 | 138.91 | 135.98 | 135.92 | 123.44 |
| 37.21 | 1.68 | 3.69 | 33.31 | 9.93 |
| 49.43 | 65.66 | 49.08 | 68.23 | 30.66 |
Net Gains on Disposal of Properties | 2.52 | -0.83 | - | 57.16 | 10.52 |
| 16 | 40.26 | 12.32 | -18.27 | 14.4 |
| -95.31 | -92.56 | -93.25 | -80.21 | -68.05 |
Other Non-Operating Income (Expense) | -9.72 | -5.01 | 30.41 | -34.99 | 49.12 |
Total Non-Operating Income (Expense) | -86.51 | -58.14 | -50.52 | -76.31 | 5.99 |
| -39.6 | 8.35 | -1.45 | -65.24 | 26.12 |
Provision for Income Taxes | -0.41 | -0.21 | -0.3 | -0.01 | -0.09 |
| 16.9 | 21.65 | 19.87 | -35.45 | 23.55 |
Minority Interest in Earnings | 51.35 | 5.6 | 13.38 | 24.27 | -2.48 |
| 16.9 | 21.65 | 19.87 | -35.45 | 23.55 |
| -21.96% | 8.94% | - | - | - |
Shares Outstanding (Basic) | 129 | 108 | 95 | 95 | 88 |
Shares Outstanding (Diluted) | 129 | 108 | 95 | 95 | 88 |
| 18.85% | 13.62% | 0.68% | 7.97% | 1.40% |
| 0.10 | 0.19 | 0.20 | -0.38 | 0.26 |
| 0.10 | 0.19 | 0.20 | -0.40 | 0.26 |
| -47.37% | -5.00% | - | - | - |
| -364.84 | -74.82 | -40.33 | -160.47 | -97.53 |
| -2.84 | -0.69 | -0.42 | -1.70 | -1.11 |
| 0.800 | 0.740 | 0.720 | 0.720 | 0.600 |
| 8.11% | 2.78% | - | 20.00% | 106.90% |
| 69.93% | 68.85% | 67.97% | 68.76% | 66.20% |
| 12.03% | 18.25% | 14.49% | 20.91% | 10.48% |
| -9.74% | 2.26% | -0.52% | -20.00% | 8.90% |
| -88.82% | -20.80% | -11.91% | -49.18% | -33.35% |
| 206.88 | 204.57 | 185.06 | 204.15 | 154.1 |
| 50.37% | 56.87% | 54.64% | 62.57% | 52.68% |
| 49.43 | 65.66 | 49.08 | 68.23 | 30.66 |
| 12.03% | 18.25% | 14.49% | 20.91% | 10.48% |
| 1.04% | -2.54% | 20.79% | 0.02% | -0.36% |