Property, Plant & Equipment | 4,008 | 3,570 | 3,547 | 3,382 | 3,262 |
| 38.82 | 16.81 | 17.48 | 17.16 | 17.75 |
| 65.03 | 58.02 | 49.5 | 49.51 | 43.63 |
| 18.34 | 38.5 | 31.1 | 25.05 | 28.62 |
Investment In Debt and Equity Securities | - | 14.77 | 33.28 | - | - |
| 128.24 | 86.85 | 100.59 | 102.37 | 108.92 |
| 18.08 | 22.9 | 7.81 | 15.06 | 9.81 |
| 190.15 | 157.14 | 121.64 | 213.16 | 286.6 |
| 9.74 | 31.15 | 28.99 | 54.9 | 0.01 |
Deferred Long-Term Charges | 44.13 | 39.19 | 31.07 | 28.48 | 28.44 |
| 161.96 | 209.23 | 197.24 | 291.16 | 322.33 |
|
Current Portion of Long-Term Debt | 292.29 | - | - | - | 0.17 |
Current Portion of Leases | 6.95 | - | - | - | - |
| 1,574 | 1,539 | 1,879 | 1,793 | 1,857 |
| 51.13 | 59.29 | 64.32 | 42.29 | 45.37 |
| 88.14 | 68.35 | 61.43 | 59.92 | 56.58 |
Other Current Liabilities | 45.36 | 41.02 | 26.5 | 28.9 | 24.4 |
Long-Term Unearned Revenue | 34.1 | 39.35 | 34.39 | 34.5 | 38.37 |
Other Long-Term Liabilities | 115.93 | 92.05 | 91.93 | 95 | 89.82 |
|
| 0.13 | 0.12 | 0.1 | 0.1 | 0.09 |
Additional Paid-In Capital | 2,711 | 2,436 | 1,954 | 1,945 | 1,754 |
Distributions in Excess of Earnings | -500.72 | -409.38 | -349.14 | -300.4 | -196.65 |
Comprehensive Income & Other | 15.59 | 38.65 | 32.44 | 46.82 | -36.21 |
| 2,226 | 2,066 | 1,637 | 1,692 | 1,522 |
| 403.78 | 466.6 | 496.64 | 557.03 | 628.32 |
|
Total Liabilities & Equity | 4,837 | 4,371 | 4,291 | 4,303 | 4,262 |
| 1,924 | 1,598 | 1,943 | 1,835 | 1,903 |
| -1,876 | -1,550 | -1,897 | -1,763 | -1,885 |
| -14.58 | -14.32 | -19.91 | -18.63 | -21.50 |
Filing Date Shares Outstanding | 131.04 | 119.68 | 102.58 | 96.27 | 93.6 |
Total Common Shares Outstanding | 131.04 | 119.66 | 95.36 | 95.12 | 88.42 |
| 16.98 | 17.26 | 17.17 | 17.79 | 17.21 |
| 2,097 | 1,979 | 1,536 | 1,589 | 1,413 |
Tangible Book Value Per Share | 16.01 | 16.54 | 16.11 | 16.71 | 15.98 |
| 1,147 | 906.03 | 872.23 | 817.8 | 739.64 |
| 3,421 | 3,174 | 3,129 | 2,988 | 2,892 |
| 32.97 | 23.7 | 23.25 | 21.03 | 11.13 |