Property, Plant & Equipment | 4,019 | 3,570 | 3,547 | 3,382 | 3,262 | 3,268 | |
| 49.39 | 16.81 | 17.48 | 17.16 | 17.75 | 18.7 | |
| 63.71 | 58.02 | 49.5 | 49.51 | 43.63 | 43.05 | |
| 18.67 | 38.5 | 31.1 | 25.05 | 28.62 | 22.1 | |
Investment In Debt and Equity Securities | 4.5 | 14.77 | 33.28 | - | - | - | |
| 138.18 | 86.85 | 100.59 | 102.37 | 108.92 | 100.43 | |
| 25.65 | 22.9 | 7.81 | 15.06 | 9.81 | 11.1 | |
| 183.92 | 157.14 | 121.64 | 213.16 | 286.6 | 266.02 | |
| 10.66 | 31.15 | 28.99 | 54.9 | 0.01 | 0 | |
Deferred Long-Term Charges | 41.91 | 39.19 | 31.07 | 28.48 | 28.44 | 27.63 | |
| 164.4 | 209.23 | 197.24 | 291.16 | 322.33 | 272.83 | |
|
Current Portion of Long-Term Debt | - | 170.49 | - | - | 0.17 | 0.22 | |
Current Portion of Leases | 1.64 | 6.66 | - | - | - | - | |
| 1,865 | 1,368 | 1,879 | 1,793 | 1,857 | 1,797 | |
| 57.26 | 52.64 | 64.32 | 42.29 | 45.37 | 95.1 | |
| 87.12 | 68.35 | 61.43 | 59.92 | 56.58 | 52.4 | |
Other Current Liabilities | 44.87 | 41.02 | 26.5 | 28.9 | 24.4 | 15.76 | |
Long-Term Unearned Revenue | 32.32 | 39.35 | 34.39 | 34.5 | 38.37 | 31.79 | |
Other Long-Term Liabilities | 121.53 | 92.05 | 91.93 | 95 | 89.82 | 88.36 | |
|
| 0.13 | 0.12 | 0.1 | 0.1 | 0.09 | 0.09 | |
Additional Paid-In Capital | 2,709 | 2,436 | 1,954 | 1,945 | 1,754 | 1,683 | |
Distributions in Excess of Earnings | -479.8 | -409.38 | -349.14 | -300.4 | -196.65 | -167.32 | |
Comprehensive Income & Other | 17 | 38.65 | 32.44 | 46.82 | -36.21 | -74.89 | |
| 2,246 | 2,066 | 1,637 | 1,692 | 1,522 | 1,441 | |
| 419.09 | 466.6 | 496.64 | 557.03 | 628.32 | 609.17 | |
|
Total Liabilities & Equity | 4,875 | 4,371 | 4,291 | 4,303 | 4,262 | 4,131 | |
| 1,924 | 1,598 | 1,943 | 1,835 | 1,903 | 1,893 | |
| -1,864 | -1,550 | -1,897 | -1,763 | -1,885 | -1,874 | |
| -14.84 | -14.32 | -19.91 | -18.63 | -21.50 | -21.68 | |
Filing Date Shares Outstanding | 131.03 | 119.68 | 102.58 | 96.27 | 93.6 | 86.28 | |
Total Common Shares Outstanding | 131.03 | 119.66 | 95.36 | 95.12 | 88.42 | 86.27 | |
| 17.14 | 17.26 | 17.17 | 17.79 | 17.21 | 16.70 | |
| 2,108 | 1,979 | 1,536 | 1,589 | 1,413 | 1,341 | |
Tangible Book Value Per Share | 16.09 | 16.54 | 16.11 | 16.71 | 15.98 | 15.54 | |
| 1,147 | 906.03 | 872.23 | 817.8 | 739.64 | 752.72 | |
| 3,411 | 3,174 | 3,129 | 2,988 | 2,892 | 2,802 | |
| 30.94 | 23.7 | 23.25 | 21.03 | 11.13 | 5.15 | |