Align Technology, Inc. (ALGN)
NASDAQ: ALGN · Real-Time Price · USD
171.78
-0.30 (-0.17%)
Nov 12, 2026, 9:34 AM EST - Market open
Align Technology Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,159 | 4,035 | 3,999 | 3,862 | 3,735 | 3,953 | |
Revenue Growth | 4.42% | 0.90% | 3.54% | 3.42% | -5.51% | 59.90% |
Cost of Revenue | 1,184 | 1,216 | 1,200 | 1,155 | 1,101 | 1,017 |
Gross Profit | 2,975 | 2,819 | 2,799 | 2,707 | 2,634 | 2,935 |
Selling, General & Admin | 1,780 | 1,756 | 1,763 | 1,703 | 1,674 | 1,709 |
Research & Development | 377.6 | 369.91 | 364.2 | 346.83 | 305.26 | 250.32 |
Operating Expenses | 2,158 | 2,126 | 2,127 | 2,050 | 1,980 | 1,959 |
Operating Income | 816.88 | 692.97 | 671.76 | 656.65 | 654.05 | 976.4 |
Interest & Investment Income | 19.38 | 16.05 | 20.22 | 17.26 | 5.37 | 3.1 |
Currency Exchange Gain (Loss) | 58.1 | 11.3 | -21 | -7 | -43.8 | -13.3 |
Other Non Operating Income (Expenses) | -79.35 | -5.89 | -7.87 | -7.4 | -5.11 | 2.82 |
EBT Excluding Unusual Items | 815.01 | 714.43 | 663.11 | 659.51 | 610.51 | 969.02 |
Merger & Restructuring Charges | -43.47 | -42.93 | -33.17 | -13.32 | -11.45 | - |
Gain (Loss) on Sale of Investments | 25.66 | 18.07 | 9.99 | -4.99 | - | - |
Asset Writedown | -76.96 | -100.1 | - | - | - | - |
Legal Settlements | -76 | -4.18 | -30.97 | - | - | 43.4 |
Pretax Income | 644.25 | 585.29 | 608.96 | 641.2 | 599.06 | 1,012 |
Income Tax Expense | 152.38 | 174.94 | 187.6 | 196.15 | 237.48 | 240.4 |
Net Income | 491.87 | 410.35 | 421.36 | 445.05 | 361.57 | 772.02 |
Net Income to Common | 491.87 | 410.35 | 421.36 | 445.05 | 361.57 | 772.02 |
Net Income Growth | 29.99% | -2.61% | -5.32% | 23.09% | -53.16% | -56.53% |
Shares Outstanding (Basic) | 71 | 73 | 75 | 76 | 78 | 79 |
Shares Outstanding (Diluted) | 72 | 73 | 75 | 77 | 78 | 80 |
Shares Change | -2.40% | -3.21% | -2.06% | -2.36% | -1.57% | 0.56% |
EPS (Basic) | 6.89 | 5.66 | 5.63 | 5.82 | 4.62 | 9.78 |
EPS (Diluted) | 6.87 | 5.65 | 5.62 | 5.81 | 4.61 | 9.69 |
EPS Growth | 33.05% | 0.53% | -3.27% | 26.03% | -52.42% | -56.76% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 602.5 | 490.78 | 622.65 | 608.06 | 276.83 | 771.45 |
Free Cash Flow Per Share | 8.42 | 6.76 | 8.30 | 7.94 | 3.53 | 9.68 |
Gross Margin | 71.53% | 69.86% | 70.00% | 70.08% | 70.52% | 74.26% |
Operating Margin | 19.64% | 17.17% | 16.80% | 17.00% | 17.51% | 24.70% |
Profit Margin | 11.83% | 10.17% | 10.54% | 11.52% | 9.68% | 19.53% |
Free Cash Flow Margin | 14.49% | 12.16% | 15.57% | 15.74% | 7.41% | 19.52% |
EBITDA | 962.4 | 853.4 | 816.8 | 799.06 | 779.84 | 1,085 |
EBITDA Margin | 23.14% | 21.15% | 20.42% | 20.69% | 20.88% | 27.45% |
D&A For EBITDA | 145.52 | 160.44 | 145.03 | 142.4 | 125.79 | 108.73 |
EBIT | 816.88 | 692.97 | 671.76 | 656.65 | 654.05 | 976.4 |
EBIT Margin | 19.64% | 17.17% | 16.80% | 17.00% | 17.51% | 24.70% |
Effective Tax Rate | 23.65% | 29.89% | 30.81% | 30.59% | 39.64% | 23.75% |
Advertising Expenses | - | 188.7 | 185 | 201.2 | 222 | 325.6 |