Allot Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	105.27	101.99	92.2	93.15	122.74	145.6
Revenue Growth (YoY)	12.64%	10.63%	-1.03%	-24.11%	-15.70%	7.12%
Cost of Revenue	30.02	29.44	28.51	40.46	39.83	44.55
Gross Profit	75.25	72.55	63.69	52.69	82.91	101.05
Selling, General & Admin	44.62	44.45	43.59	78.51	65.38	67.48
Research & Development	24.79	24.5	26.11	39.12	49.8	47.09
Total Operating Expenses	69.4	68.95	69.7	117.62	115.18	114.58
Operating Income	5.84	3.6	-6.01	-64.94	-32.27	-13.53
Total Non-Operating Income (Expense)	1.45	1.33	1.91	3.22	2.13	0.34
Pretax Income	7.29	4.94	-4.1	-61.72	-30.14	-13.19
Provision for Income Taxes	1.31	1.23	1.77	1.08	1.9	1.85
Net Income	5.98	3.71	-5.87	-62.8	-32.03	-15.04
Net Income to Common	5.98	3.71	-5.87	-62.8	-32.03	-15.04
Shares Outstanding (Basic)	45	44	39	38	37	36
Shares Outstanding (Diluted)	46	46	39	38	37	36
Shares Change (YoY)	14.96%	18.64%	2.68%	2.53%	2.57%	2.98%
EPS (Basic)	0.13	0.08	-0.15	-1.66	-0.87	-0.42
EPS (Diluted)	0.13	0.08	-0.15	-1.66	-0.87	-0.42
Shares Outstanding	48.65	48.65	39.53	38.38	37.37	36.49
Free Cash Flow	24.74	15.5	2.71	-32.23	-38.21	-16.01
Free Cash Flow Growth	59.64%	472.09%	-	-	-	-
Free Cash Flow Per Share	0.54	0.34	0.07	-0.85	-1.03	-0.44
Gross Margin	71.48%	71.13%	69.08%	56.56%	67.55%	69.40%
Operating Margin	5.55%	3.53%	-6.52%	-69.71%	-26.29%	-9.29%
Profit Margin	5.68%	3.63%	-6.37%	-67.42%	-26.10%	-10.33%
FCF Margin	23.50%	15.20%	2.94%	-34.59%	-31.13%	-11.00%
EBITDA	9.2	7.65	0.41	-56.61	-24.92	-7.95
EBITDA Margin	8.74%	7.50%	0.44%	-60.77%	-20.30%	-5.46%
EBIT	5.84	3.6	-6.01	-64.94	-32.27	-13.53
EBIT Margin	5.55%	3.53%	-6.52%	-69.71%	-26.29%	-9.29%
Effective Tax Rate	17.94%	24.97%	-43.01%	-1.76%	-6.29%	-14.03%

SEC Filings: 10-K · 10-Q