Glacier Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	967.74	889.04	704.63	691.68	788.38	662.52
Net Interest Income Growth	32.91%	26.17%	1.87%	-12.26%	19.00%	10.47%
Non-Interest Income	175.36	141.39	128.45	118.08	120.73	144.82
Non-Interest Income Growth	14.13%	10.07%	8.78%	-2.20%	-16.63%	-16.23%
Revenues Before Loan Losses	1,143	1,030	833.08	809.76	909.11	807.34
Provision for Credit Losses	69.65	71.4	28.31	14.8	19.96	23.08
Revenue	1,073	959.03	804.77	794.97	889.15	784.26
Revenue Growth (YoY)	25.71%	19.17%	1.23%	-10.59%	13.37%	7.02%
Compensation Expenses	417.62	393.3	336.91	309.05	319.3	270.64
Selling, General & Admin	124.76	116.13	100.07	92.76	88.41	74.81
Other Non-Interest Expenses	175.6	159.35	141.49	125.55	111.16	89.37
Total Non-Interest Expense	717.99	668.78	578.47	527.36	518.87	434.82
Pretax Income	326.93	290.25	226.3	267.61	370.28	349.44
Provision for Income Taxes	60.32	51.22	36.16	44.68	67.08	64.68
Net Income	266.6	239.03	190.14	222.93	303.2	284.76
Net Income to Common	266.6	239.03	190.14	222.93	303.2	284.76
Net Income Growth	25.71%	25.71%	-14.71%	-26.48%	6.48%	6.89%
Shares Outstanding (Basic)	124	120	113	111	111	99
Shares Outstanding (Diluted)	124	120	113	111	111	99
Shares Change (YoY)	9.25%	5.91%	2.12%	0.06%	11.50%	4.70%
EPS (Basic)	2.14	2.00	1.68	2.01	2.74	2.87
EPS (Diluted)	2.14	1.99	1.68	2.01	2.74	2.87
EPS Growth	15.05%	18.45%	-16.42%	-26.64%	-4.53%	2.14%
Shares Outstanding	130.01	129.97	113.4	110.89	110.78	110.69
Free Cash Flow	-	347.55	209.76	451.18	436.9	562.61
Free Cash Flow Growth	-	65.69%	-53.51%	3.27%	-22.35%	216.38%
Free Cash Flow Per Share	-	2.90	1.85	4.07	3.94	5.66
Dividends Per Share	1.320	1.320	1.320	1.320	1.320	1.270
Dividend Growth	-	-	-	-	3.94%	7.63%
Profit Margin	24.84%	24.92%	23.63%	28.04%	34.10%	36.31%
FCF Margin	-	36.24%	26.06%	56.75%	49.14%	71.74%
EBITDA	-	48.91	41.66	37.14	36.49	32.04
EBITDA Margin	-	5.10%	5.18%	4.67%	4.10%	4.09%
Effective Tax Rate	18.45%	17.65%	15.98%	16.70%	18.12%	18.51%

Updated Apr 23, 2026. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q