Glacier Bancorp, Inc. (GBCI)
NYSE: GBCI · Real-Time Price · USD
47.25
0.00 (0.00%)
At close: Aug 21, 2026, 4:00 PM EDT
47.25
0.00 (0.00%)
After-hours: Aug 21, 2026, 4:10 PM EDT
Glacier Bancorp Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 311.69 | 239.03 | 190.14 | 222.93 | 303.2 | 284.76 |
Depreciation & Amortization | 56.65 | 50.36 | 43.05 | 38.53 | 38.3 | 33.97 |
Gain (Loss) on Sale of Assets | 0.73 | 0.38 | -6.22 | -0.16 | -3.17 | -0.11 |
Gain (Loss) on Sale of Investments | 38.07 | 37.94 | 37.18 | 34.51 | 45.61 | 61.39 |
Provision for Credit Losses | 55.74 | 71.4 | 28.31 | 14.8 | 19.96 | 23.08 |
Net Decrease (Increase) in Loans Originated / Sold - Operating | 22.33 | 12.08 | 72.95 | 114.13 | 101.73 | 246.78 |
Accrued Interest Receivable | -1.22 | -3.69 | 0.88 | -10.99 | -6.87 | 5.12 |
Change in Other Net Operating Assets | -1.67 | 4.05 | 5.85 | -18.25 | -14.94 | 8.78 |
Other Operating Activities | -24.93 | -18.45 | -9.24 | -10.08 | -0.43 | -31.78 |
Operating Cash Flow | 444.55 | 374.4 | 258.04 | 500.72 | 470.66 | 572.05 |
Operating Cash Flow Growth | 13.82% | 45.09% | -48.47% | 6.39% | -17.72% | 201.80% |
Investing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -37.28 | -26.85 | -48.28 | -49.53 | -33.76 | -9.44 |
Sale of Property, Plant and Equipment | 7.02 | 5.33 | 14.38 | 0.25 | 10.53 | - |
Cash Acquisitions | 178.88 | 205.01 | 107.68 | - | - | 1,623 |
Investment in Securities | 1,383 | 1,303 | 951.49 | 836.04 | 603.81 | -5,058 |
Net Decrease (Increase) in Loans Originated / Sold - Investing | -734.78 | -494.81 | -431.64 | -1,067 | -1,864 | -471.13 |
Other Investing Activities | 70.82 | 72.6 | -100.49 | 73.16 | -68.7 | 6.33 |
Investing Cash Flow | 867.65 | 1,064 | 493.14 | -207.49 | -1,352 | -3,907 |
Financing Activities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | - | 285.74 | 286.32 | 3,281 | 1,800 | 16.21 |
Long-Term Debt Issued | - | - | 1,805 | 6.92 | 9.12 | 3.53 |
Total Debt Issued | 88.09 | 285.74 | 2,091 | 3,288 | 1,809 | 19.74 |
Short-Term Debt Repaid | - | -48 | -2,799 | -1,800 | -74.88 | - |
Long-Term Debt Repaid | - | -1,385 | -3.85 | -3.59 | - | - |
Total Debt Repaid | -1,412 | -1,433 | -2,802 | -1,804 | -74.88 | - |
Net Debt Issued (Repaid) | -1,324 | -1,147 | -710.88 | 1,484 | 1,734 | 19.74 |
Issuance of Common Stock | 4.6 | 1.06 | 0.11 | 0.08 | 0.14 | 0.27 |
Repurchase of Common Stock | -2.4 | -2.63 | -1.74 | -1.87 | -1.7 | -1.55 |
Common Dividends Paid | -168.19 | -162.74 | -150.03 | -146.69 | -157.54 | -145.56 |
Net Increase (Decrease) in Deposit Accounts | 318.65 | 259.23 | -394.57 | -676.65 | -729.71 | 3,266 |
Financing Cash Flow | -1,171 | -1,052 | -1,257 | 659.12 | 845.43 | 3,139 |
Net Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Cash Flow | 141.17 | 386.85 | -505.93 | 952.35 | -35.69 | -195.46 |
Free Cash Flow
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 407.27 | 347.55 | 209.76 | 451.18 | 436.9 | 562.61 |
Free Cash Flow Growth | 14.62% | 65.69% | -53.51% | 3.27% | -22.35% | 216.38% |
Free Cash Flow Margin | 36.07% | 36.48% | 26.14% | 57.29% | 49.37% | 72.23% |
Free Cash Flow Per Share | 3.19 | 2.90 | 1.85 | 4.07 | 3.94 | 5.66 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 391.31 | 413.59 | 528.91 | 204.4 | 39.34 | 19.78 |
Cash Income Tax Paid | 43.01 | 32.16 | 15.6 | 27.93 | 55.2 | 67.31 |