Glacier Bancorp, Inc. (GBCI)
NYSE: GBCI · Real-Time Price · USD
47.55
-0.20 (-0.42%)
May 29, 2026, 4:00 PM EDT - Market closed
Glacier Bancorp Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 967.74 | 889.04 | 704.63 | 691.68 | 788.38 | 662.52 |
Net Interest Income Growth | 32.91% | 26.17% | 1.87% | -12.26% | 19.00% | 10.47% |
Non-Interest Income | 175.36 | 141.39 | 128.45 | 118.08 | 120.73 | 144.82 |
Non-Interest Income Growth | 33.76% | 10.07% | 8.78% | -2.20% | -16.63% | -16.23% |
Revenues Before Loan Losses | 1,143 | 1,030 | 833.08 | 809.76 | 909.11 | 807.34 |
Provision for Credit Losses | 69.65 | 71.4 | 28.31 | 14.8 | 19.96 | 23.08 |
| 1,073 | 959.03 | 804.77 | 794.97 | 889.15 | 784.26 | |
Revenue Growth (YoY) | 29.12% | 19.17% | 1.23% | -10.59% | 13.37% | 7.02% |
Compensation Expenses | 417.62 | 393.3 | 336.91 | 309.05 | 319.3 | 270.64 |
Selling, General & Admin | 124.76 | 116.13 | 100.07 | 92.76 | 88.41 | 74.81 |
Other Non-Interest Expenses | 175.6 | 159.35 | 141.49 | 125.55 | 111.16 | 89.37 |
Total Non-Interest Expense | 717.99 | 668.78 | 578.47 | 527.36 | 518.87 | 434.82 |
Pretax Income | 326.93 | 290.25 | 226.3 | 267.61 | 370.28 | 349.44 |
Provision for Income Taxes | 60.32 | 51.22 | 36.16 | 44.68 | 67.08 | 64.68 |
Net Income | 266.6 | 239.03 | 190.14 | 222.93 | 303.2 | 284.76 |
Net Income to Common | 266.6 | 239.03 | 190.14 | 222.93 | 303.2 | 284.76 |
Net Income Growth | 25.71% | 25.71% | -14.71% | -26.48% | 6.48% | 6.89% |
Shares Outstanding (Basic) | 124 | 120 | 113 | 111 | 111 | 99 |
Shares Outstanding (Diluted) | 124 | 120 | 113 | 111 | 111 | 99 |
Shares Change (YoY) | 9.25% | 5.91% | 2.12% | 0.06% | 11.50% | 4.70% |
EPS (Basic) | 2.14 | 2.00 | 1.68 | 2.01 | 2.74 | 2.87 |
EPS (Diluted) | 2.14 | 1.99 | 1.68 | 2.01 | 2.74 | 2.87 |
EPS Growth | 15.05% | 18.45% | -16.42% | -26.64% | -4.53% | 2.14% |
Shares Outstanding | 130.12 | 129.97 | 113.4 | 110.89 | 110.78 | 110.69 |
Free Cash Flow | 375.12 | 347.55 | 209.76 | 451.18 | 436.9 | 562.61 |
Free Cash Flow Growth | 7.93% | 65.69% | -53.51% | 3.27% | -22.35% | 216.38% |
Free Cash Flow Per Share | 3.03 | 2.90 | 1.85 | 4.07 | 3.94 | 5.66 |
Dividends Per Share | 1.320 | 1.320 | 1.320 | 1.320 | 1.320 | 1.270 |
Dividend Growth | - | - | - | - | 3.94% | 7.63% |
Profit Margin | 24.84% | 24.92% | 23.63% | 28.04% | 34.10% | 36.31% |
FCF Margin | 34.95% | 36.24% | 26.06% | 56.75% | 49.14% | 71.74% |
EBITDA | 52.03 | 48.91 | 41.66 | 37.14 | 36.49 | 32.04 |
EBITDA Margin | 4.85% | 5.10% | 5.18% | 4.67% | 4.10% | 4.09% |
Effective Tax Rate | 18.45% | 17.65% | 15.98% | 16.70% | 18.12% | 18.51% |