Glacier Bancorp Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	889.04	704.63	691.68	788.38	662.52
Net Interest Income Growth	26.17%	1.87%	-12.26%	19.00%	10.47%
Non-Interest Income	141.39	128.45	118.08	120.73	144.82
Non-Interest Income Growth	10.07%	8.78%	-2.20%	-16.63%	-16.23%
Revenues Before Loan Losses	1,030	833.08	809.76	909.11	807.34
Provision for Credit Losses	71.4	28.31	14.8	19.96	23.08
Revenue	959.03	804.77	794.97	889.15	784.26
Revenue Growth (YoY)	19.17%	1.23%	-10.59%	13.37%	7.02%
Compensation Expenses	393.3	336.91	309.05	319.3	270.64
Selling, General & Admin	116.13	100.07	92.76	88.41	74.81
Other Non-Interest Expenses	159.35	141.49	125.55	111.16	89.37
Total Non-Interest Expense	668.78	578.47	527.36	518.87	434.82
Pretax Income	290.25	226.3	267.61	370.28	349.44
Provision for Income Taxes	51.22	36.16	44.68	67.08	64.68
Net Income	239.03	190.14	222.93	303.2	284.76
Net Income to Common	239.03	190.14	222.93	303.2	284.76
Net Income Growth	25.71%	-14.71%	-26.48%	6.48%	6.89%
Shares Outstanding (Basic)	120	113	111	111	99
Shares Outstanding (Diluted)	120	113	111	111	99
Shares Change (YoY)	5.91%	2.12%	0.06%	11.50%	4.70%
EPS (Basic)	2.00	1.68	2.01	2.74	2.87
EPS (Diluted)	1.99	1.68	2.01	2.74	2.87
EPS Growth	18.45%	-16.42%	-26.64%	-4.53%	2.14%
Shares Outstanding	129.97	113.4	110.89	110.78	110.69
Free Cash Flow	347.55	209.76	451.18	436.9	562.61
Free Cash Flow Growth	65.69%	-53.51%	3.27%	-22.35%	216.38%
Free Cash Flow Per Share	2.90	1.85	4.07	3.94	5.66
Dividends Per Share	1.320	1.320	1.320	1.320	1.270
Dividend Growth	-	-	-	3.94%	7.63%
Profit Margin	24.92%	23.63%	28.04%	34.10%	36.31%
FCF Margin	36.24%	26.06%	56.75%	49.14%	71.74%
EBITDA	48.91	41.66	37.14	36.49	32.04
EBITDA Margin	5.10%	5.18%	4.67%	4.10%	4.09%
Effective Tax Rate	17.65%	15.98%	16.70%	18.12%	18.51%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.

SEC Filings: 10-K · 10-Q