Autoliv, Inc. (ALV)
NYSE: ALV · Real-Time Price · USD
124.11
+4.49 (3.75%)
Jul 28, 2026, 4:00 PM EDT - Market closed
Autoliv Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,079 | 10,815 | 10,390 | 10,475 | 8,842 | 8,230 | |
Revenue Growth | 5.89% | 4.09% | -0.81% | 18.47% | 7.44% | 10.51% |
Cost of Revenue | 8,950 | 8,741 | 8,463 | 8,654 | 7,446 | 6,719 |
Gross Profit | 2,129 | 2,074 | 1,927 | 1,822 | 1,396 | 1,511 |
Selling, General & Admin | 580 | 571 | 530 | 500 | 440 | 432 |
Depreciation & Amortization Expenses | - | - | - | - | - | 10 |
Research & Development | 453 | 413 | 398 | 425 | 390 | 391 |
Other Operating Expenses | 81 | 2 | 19 | 207 | -93 | 3 |
Total Operating Expenses | 1,114 | 986 | 947 | 1,132 | 737 | 836 |
Operating Income | 1,015 | 1,088 | 979 | 690 | 659 | 675 |
Interest Income | 17 | 16 | 20 | 18 | 9 | 7 |
Interest Expense | -103 | -103 | -108 | -93 | -60 | -60 |
Other Non-Operating Income (Expense) | -39 | -15 | -16 | -3 | -5 | -7 |
Total Non-Operating Income (Expense) | -125 | -102 | -104 | -78 | -56 | -60 |
Pretax Income | 889 | 986 | 875 | 612 | 603 | 614 |
Provision for Income Taxes | 246 | 250 | 227 | 123 | 178 | 177 |
Net Income | 644 | 736 | 648 | 489 | 425 | 437 |
Minority Interest in Earnings | - | 1 | 1 | 1 | 2 | 2 |
Net Income to Common | 542 | 735 | 646 | 488 | 423 | 435 |
Net Income Growth | -24.41% | 13.78% | 32.38% | 15.37% | -2.76% | 132.75% |
Shares Outstanding (Basic) | 75 | 77 | 80 | 85 | 87 | 88 |
Shares Outstanding (Diluted) | 75 | 77 | 80 | 85 | 87 | 88 |
Shares Change | -3.61% | -4.35% | -5.63% | -2.29% | -0.57% | 0.23% |
EPS (Basic) | 8.52 | 9.59 | 8.06 | 5.74 | 4.86 | 4.97 |
EPS (Diluted) | 8.52 | 9.55 | 8.04 | 5.72 | 4.85 | 4.96 |
EPS Growth | -6.88% | 18.78% | 40.56% | 17.94% | -2.22% | 131.78% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 756 | 716 | 480 | 409 | 128 | 296 |
Free Cash Flow Growth | 68.37% | 49.17% | 17.36% | 219.53% | -56.76% | -41.43% |
Free Cash Flow Per Share | 10.02 | 9.31 | 5.97 | 4.80 | 1.47 | 3.38 |
Dividends Per Share | 3.460 | 3.120 | 2.740 | 2.660 | 2.580 | 1.880 |
Dividend Growth | 24.46% | 13.87% | 3.01% | 3.10% | 37.23% | 203.23% |
Gross Margin | 19.22% | 19.18% | 18.55% | 17.39% | 15.79% | 18.36% |
Operating Margin | 9.16% | 10.06% | 9.42% | 6.59% | 7.45% | 8.20% |
Profit Margin | 5.81% | 6.81% | 6.24% | 4.67% | 4.81% | 5.31% |
FCF Margin | 6.82% | 6.62% | 4.62% | 3.90% | 1.45% | 3.60% |
EBITDA | 1,448 | 1,495 | 1,366 | 1,068 | 1,022 | 1,069 |
EBITDA Margin | 13.07% | 13.82% | 13.15% | 10.20% | 11.56% | 12.99% |
EBIT | 1,015 | 1,088 | 979 | 690 | 659 | 675 |
EBIT Margin | 9.16% | 10.06% | 9.42% | 6.59% | 7.45% | 8.20% |
Effective Tax Rate | 27.67% | 25.36% | 25.94% | 20.10% | 29.52% | 28.83% |