Alvotech (ALVO)
NASDAQ: ALVO · Real-Time Price · USD
5.02
-0.03 (-0.59%)
At close: Sep 15, 2026, 4:00 PM EDT
5.02
0.00 (0.00%)
After-hours: Sep 15, 2026, 7:30 PM EDT
Alvotech Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Net Income | -179.59 | -80.73 | 27.92 | 69.5 | 63.36 | 96.55 | -231.86 | -441.45 | -618.38 | -494.28 | -551.73 | -595.68 | -415.96 | -712.78 | -513.58 | 60.69 | -12.03 | -41.51 | -101.5 | -170.04 |
Depreciation & Amortization | 39.12 | 37.69 | 35.66 | 34.77 | 32.89 | 31.55 | 30.48 | 29.25 | 27.4 | 25.93 | 23.58 | 22.39 | 20.94 | 20.14 | 20.41 | 19.08 | 18.65 | 17.83 | 18.2 | 16.42 |
Other Amortization | 15.33 | 13.37 | 11.4 | 4.43 | 6.79 | 5.96 | 4.43 | 2.28 | 3.05 | 2.28 | 2.28 | 0.45 | 0.45 | 83.86 | 83.43 | 85.59 | 84.02 | 1.4 | 1.59 | 3.26 |
Loss (Gain) From Sale of Assets | - | - | - | -0.18 | - | - | - | 0.23 | 0.04 | 0.37 | 0.37 | 0.32 | 0.32 | - | - | - | - | - | - | - |
Asset Writedown & Restructuring Costs | - | - | - | - | - | - | - | 1.78 | 1.78 | 1.78 | 1.78 | -0.01 | 2.76 | 2.39 | 2.76 | 2.7 | 0.03 | 3.42 | 6.09 | 2.14 |
Loss (Gain) From Sale of Investments | - | - | - | - | - | 2.97 | 2.97 | 24.49 | 24.49 | 21.52 | 21.52 | - | - | - | - | - | - | - | - | - |
Loss (Gain) on Equity Investments | - | - | - | - | - | - | - | 3.17 | 4.45 | 5.99 | 7.15 | 4.84 | 4.03 | 2.98 | 2.59 | 2.48 | 2.85 | 2.78 | 2.42 | 1.51 |
Stock-Based Compensation | 9.23 | 8.41 | 7.38 | 5.91 | 5.75 | 6.11 | 7.63 | 10.79 | 11.49 | 14.49 | 18.11 | 25.32 | 22.17 | 20.44 | 15.81 | -37.43 | -37.69 | -10.82 | 17.96 | 18.05 |
Provision & Write-off of Bad Debts | - | 0.7 | 0.7 | -0.24 | -0.24 | -0.95 | -0.95 | - | - | - | 18.5 | 18.5 | 18.5 | 18.5 | - | - | - | - | - | - |
Other Operating Activities | 113 | 62.18 | -15.62 | -43.71 | -25 | -26.04 | 239.1 | 320.19 | 399.83 | 103.49 | 119.92 | 178.92 | 23.72 | 298.67 | 124.08 | -338.8 | -276.31 | -201.67 | -166.1 | 21.85 |
Change in Accounts Receivable | -90.91 | -9.32 | -1.77 | -6.32 | -19.81 | -142.4 | -164.26 | -125.81 | -123 | -23.89 | -25.71 | 4.11 | 1.39 | -36.84 | -12.79 | -33.45 | -25.18 | 6.69 | -13.53 | 10.1 |
Change in Inventory | -68.71 | -86.28 | -90.13 | -88.79 | -67.61 | -52.42 | -49.97 | -47.83 | -18.61 | -19.96 | -11.3 | -14.54 | -24.7 | -25.48 | -32.41 | -45.82 | -34.74 | -34.97 | -29.41 | -3.26 |
Change in Accounts Payable | 23.92 | 7.17 | 45.31 | 39.33 | 25.82 | 19.04 | -13.7 | 4.4 | 16.2 | 21.45 | 31.77 | 5.99 | -7.15 | -10.69 | 16.44 | 12.77 | 24.01 | 19 | 14.32 | 0.23 |
Change in Unearned Revenue | -50.62 | -82.21 | -69.33 | -50.67 | -27.31 | -35.62 | -31.45 | -27.26 | -38.16 | 38.96 | 35.4 | 61.92 | 69.3 | 17.61 | 19.4 | -12.84 | -14.75 | 11.88 | 21.47 | 24.02 |
Change in Other Net Operating Assets | -9.46 | 5.85 | -1.72 | 9.48 | -37.19 | -53.63 | -29.28 | -19.03 | -0.75 | 0.42 | -3.82 | -21.94 | -15 | -39.73 | -38.52 | -33.73 | -13.46 | 2.6 | 0.34 | 1.43 |
Operating Cash Flow | -198.7 | -123.18 | -50.2 | -26.49 | -42.55 | -148.89 | -236.84 | -264.8 | -310.18 | -301.46 | -312.19 | -309.4 | -299.24 | -360.94 | -312.39 | -318.77 | -284.59 | -223.39 | -228.17 | -74.3 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Capital Expenditures | -62.68 | -48.43 | -64.47 | -85.3 | -80.2 | -72.78 | -53.66 | -27.89 | -20.91 | -25.98 | -33.23 | -38.38 | -42.81 | -36.36 | -37.88 | -42.53 | -31.52 | -30.01 | -20.46 | -7.49 |
Sale of Property, Plant & Equipment | - | - | - | - | - | - | - | - | - | 0.13 | 0.13 | 0.13 | 0.13 | 0.38 | 0.38 | 0.38 | 0.38 | - | - | 0.08 |
Cash Acquisitions | -14.04 | -14.04 | -14.04 | -14.04 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Sale (Purchase) of Intangibles | -72.45 | -70.53 | -31.66 | -26.11 | -17.08 | -2.98 | -3.34 | -8.53 | -11.91 | -11.23 | -13.24 | -8.1 | -4.58 | -13.32 | -11.12 | -26.74 | -29.11 | -20.34 | -20.17 | -4.5 |
Investment in Securities | 2.98 | 2.98 | 5.95 | 5.95 | 14.98 | 14.98 | 12 | 12 | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 25 | 25 | 26.13 | 26.13 | 1.13 | 1.13 | - | - | - | -14.91 | -14.91 | -14.91 | -14.91 | - | - | -5 |
Investing Cash Flow | -146.18 | -130.02 | -104.22 | -119.5 | -57.3 | -35.78 | -18.87 | 1.72 | -31.68 | -35.95 | -46.34 | -46.35 | -47.26 | -64.22 | -63.54 | -83.8 | -75.17 | -50.34 | -40.63 | -16.9 |
Financing Activities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Long-Term Debt Issued | - | - | 233.48 | - | - | - | 920.76 | - | - | - | 278.83 | - | - | - | 353.68 | - | - | - | 113.82 | 30 |
Total Debt Issued | 239.69 | 246.98 | 233.48 | 31.99 | 864.53 | 920.76 | 920.76 | 934.73 | 252.77 | 218.41 | 278.83 | 472.05 | 326.45 | 357.33 | 353.68 | 126.08 | 120.33 | 113.45 | 113.82 | 30 |
Long-Term Debt Repaid | - | - | -35.79 | - | - | - | -768.78 | - | - | - | -107.64 | - | - | - | -95.86 | - | - | - | -44.85 | -8.98 |
Lease Payments | -11.68 | -11.26 | -10.37 | -10.81 | -10.31 | -10.14 | -10.2 | -10.1 | -9.38 | -9.08 | -8.27 | -10 | -9.81 | -10.92 | -11.15 | -9.52 | -9.37 | -7.59 | -7.35 | -6.09 |
Total Debt Repaid | -49.47 | -42.16 | -35.79 | -42.35 | -701.59 | -770.65 | -768.78 | -757.38 | -99.3 | -59.27 | -107.64 | -190.04 | -177.62 | -145.79 | -95.86 | -12.47 | -12.16 | -27.69 | -44.85 | -8.98 |
Net Debt Issued (Repaid) | 190.22 | 204.82 | 197.7 | -10.36 | 162.94 | 150.11 | 151.98 | 177.35 | 153.47 | 159.14 | 171.2 | 282.01 | 148.83 | 211.54 | 257.82 | 113.61 | 108.16 | 85.76 | 68.98 | 21.02 |
Issuance of Common Stock | 164.6 | 82.48 | 82.48 | 82.48 | 82.48 | 12.48 | 155.37 | 155.37 | 155.4 | 142.92 | 143.27 | 143.27 | 143.24 | 318.17 | 174.93 | 293.94 | 333.94 | 172.43 | 185.86 | 34.39 |
Other Financing Activities | -18.89 | -11.6 | -9.34 | -3.76 | -8 | -4.31 | -10.05 | -19.05 | -14.82 | -14.75 | -13.15 | -16.24 | -16.24 | -11.98 | -7.84 | 4.27 | 4.27 | - | - | - |
Financing Cash Flow | 335.93 | 275.7 | 270.83 | 68.36 | 237.43 | 158.29 | 297.31 | 313.67 | 294.05 | 287.31 | 301.32 | 409.03 | 275.83 | 517.73 | 424.91 | 411.81 | 446.37 | 258.19 | 254.83 | 55.4 |
Net Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Foreign Exchange Rate Adjustments | 0.25 | 2.77 | 4.51 | 2.2 | 2.93 | 0.12 | -1.32 | -0.63 | -1.7 | -0.94 | 1.94 | 2.18 | 2.69 | 2.14 | -0.11 | -0.38 | -0.16 | -0.18 | -0.16 | 0.08 |
Net Cash Flow | -8.7 | 25.29 | 120.93 | -75.43 | 140.51 | -26.27 | 40.27 | 49.96 | -49.52 | -51.03 | -55.27 | 55.47 | -67.97 | 94.72 | 48.87 | 8.86 | 86.45 | -15.71 | -14.13 | -35.71 |
Free Cash Flow
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Free Cash Flow | -261.38 | -171.6 | -114.67 | -111.79 | -122.75 | -221.67 | -290.5 | -292.69 | -331.09 | -327.43 | -345.42 | -347.78 | -342.05 | -397.3 | -350.27 | -361.3 | -316.11 | -253.39 | -248.63 | -81.78 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -52.84% | -30.53% | -19.47% | -19.50% | -21.82% | -37.71% | -59.05% | -74.30% | -107.24% | -286.24% | -369.90% | -545.54% | -525.77% | -396.87% | -412.00% | -375.83% | -407.42% | -644.77% | -626.53% | -117.76% |
Free Cash Flow Per Share | -0.89 | -0.59 | -0.39 | -0.39 | -0.43 | -0.80 | -1.08 | -1.16 | -1.38 | -1.41 | -1.52 | -1.56 | -1.56 | -1.90 | -1.77 | -4.72 | -2.08 | -1.94 | -2.25 | -0.87 |
Levered Free Cash Flow | -123.13 | -92.55 | 24.6 | -84.85 | -164.68 | -125.84 | -350.9 | -363.11 | -248.29 | -250.94 | -204.27 | -310.23 | -259.73 | - | -216.92 | - | - | - | -218.32 | -143.6 |
Unlevered Free Cash Flow | -38.94 | -9.14 | 106.69 | 2.7 | -79.45 | -125.3 | -256.02 | -199.34 | -150.52 | -183.05 | -121.66 | -206.42 | -198.86 | - | -168.5 | - | - | - | -148.31 | -83.91 |
Free Cash Flow After Leases | -273.06 | -182.86 | -125.04 | -122.6 | -133.05 | -231.81 | -300.7 | -302.79 | -340.48 | -336.52 | -353.69 | -357.77 | -351.86 | -408.22 | -361.42 | -370.82 | -325.48 | -260.98 | -255.98 | -87.87 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q4 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash Interest Paid | 123.09 | 89.16 | 58.95 | 25.68 | 21.92 | 55.35 | 54.92 | 78.26 | 68.86 | 59.81 | 57.25 | 52.88 | 55.58 | 35.6 | 35.37 | 17.91 | 15.65 | 18.84 | 28 | 5.66 |
Cash Income Tax Paid | 1.02 | 1.03 | 0.78 | 1.92 | 1.91 | 1.88 | 2.04 | 1.23 | 1.07 | 1.42 | 1.35 | 1.12 | 1.24 | 0.84 | 0.83 | 0.25 | 0.4 | 0.27 | 0.16 | 0.44 |
Change in Working Capital | -195.78 | -164.8 | -117.64 | -96.96 | -126.1 | -265.03 | -288.64 | -215.52 | -164.33 | 16.98 | 26.33 | 35.55 | 23.85 | -95.13 | -47.89 | -113.07 | -64.11 | 5.2 | -6.81 | 32.52 |