Amalgamated Financial Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,478	955	1,027	820	707	522
Market Cap Growth	45.47%	-6.96%	25.23%	15.89%	35.49%	22.37%
Last Close Price	49.44	32.03	33.47	26.94	23.04	16.77
PE Ratio	13.18	9.39	9.73	9.42	8.83	9.98
Forward PE	11.52	8.43	9.83	9.06	7.44	9.59
PS Ratio	4.43	3.06	3.36	2.97	2.84	2.57
PB Ratio	1.77	1.20	1.45	1.40	1.39	0.93
P/TBV Ratio	1.82	1.26	1.49	1.46	1.46	0.97
P/FCF Ratio	9.68	7.11	8.39	7.08	4.86	7.66
P/OCF Ratio	9.34	7.03	8.27	6.99	4.80	7.40
Debt / Equity Ratio	0.08	0.09	0.44	0.52	1.29	0.15
Debt / FCF Ratio	-	0.52	2.57	2.63	4.52	1.23
Net Debt / Equity Ratio	0.08	0.09	0.44	0.52	1.29	0.15
Net Debt / FCF Ratio	-	0.52	2.57	2.63	4.52	1.23
Asset Turnover	0.04	0.04	0.04	0.03	0.03	0.03
Return on Equity (ROE)	13.92%	13.91%	16.46%	16.08%	15.19%	9.63%
Earnings Yield	7.67%	10.65%	10.28%	10.62%	11.33%	10.02%
FCF Yield	10.33%	14.07%	11.91%	14.12%	20.59%	13.05%
Dividend Yield	1.38%	1.77%	1.39%	1.50%	1.58%	1.91%
Payout Ratio	17.33%	16.47%	13.37%	14.02%	13.76%	18.85%
Buyback Yield / Dilution	2.23%	0.98%	-0.49%	1.31%	1.01%	-0.91%
Total Shareholder Return	3.60%	2.75%	0.90%	2.81%	2.59%	1.01%

SEC Filings: 10-K · 10-Q