Aemetis, Inc. (AMTX)
NASDAQ: AMTX · Real-Time Price · USD
1.850
-0.010 (-0.54%)
Aug 19, 2026, 3:21 PM EDT - Market open
Aemetis Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 219.82 | 197.63 | 267.64 | 186.72 | 256.51 | 211.95 |
Other Revenue | 10.36 | 10.36 | - | - | - | - |
| 230.17 | 207.98 | 267.64 | 186.72 | 256.51 | 211.95 | |
Revenue Growth | 2.95% | -22.29% | 43.34% | -27.21% | 21.03% | 28.02% |
Cost of Revenue | 206.23 | 208.75 | 268.22 | 184.7 | 262.05 | 204.01 |
Gross Profit | 23.94 | -0.77 | -0.58 | 2.02 | -5.54 | 7.94 |
Selling, General & Admin | 35.49 | 36.45 | 39.84 | 39.42 | 28.69 | 23.68 |
Research & Development | - | - | - | - | 0.18 | 0.09 |
Operating Expenses | 35.49 | 36.45 | 39.84 | 39.42 | 28.87 | 23.76 |
Operating Income | -11.55 | -37.22 | -40.42 | -37.4 | -34.4 | -15.83 |
Interest Expense | -61.97 | -61.14 | -59.32 | -64.83 | -38.66 | -31.78 |
Other Non Operating Income (Expenses) | 1.79 | 2.61 | 1.37 | 2.08 | 0.14 | -0.81 |
EBT Excluding Unusual Items | -71.72 | -95.75 | -98.37 | -100.16 | -72.92 | -48.41 |
Legal Settlements | - | - | - | - | 1.4 | - |
Other Unusual Items | - | - | - | - | -35.19 | 1.13 |
Pretax Income | -71.72 | -95.75 | -98.37 | -100.16 | -106.71 | -47.28 |
Income Tax Expense | -11.57 | -18.75 | -10.83 | -53.74 | 1.05 | -0.13 |
Earnings From Continuing Operations | -60.16 | -77 | -87.54 | -46.42 | -107.76 | -47.15 |
Net Income | -60.16 | -77 | -87.54 | -46.42 | -107.76 | -47.15 |
Net Income to Common | -60.16 | -77 | -87.54 | -46.42 | -107.76 | -47.15 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 67 | 60 | 46 | 38 | 35 | 31 |
Shares Outstanding (Diluted) | 67 | 60 | 46 | 38 | 35 | 31 |
Shares Change | 28.79% | 30.67% | 20.60% | 10.05% | 12.72% | 46.02% |
EPS (Basic) | -0.90 | -1.28 | -1.91 | -1.22 | -3.12 | -1.54 |
EPS (Diluted) | -0.90 | -1.28 | -1.91 | -1.22 | -3.12 | -1.54 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -39.33 | -22.74 | -53.18 | -19.29 | -62.02 | -47.3 |
Free Cash Flow Per Share | -0.59 | -0.38 | -1.16 | -0.51 | -1.79 | -1.54 |
Gross Margin | 10.40% | -0.37% | -0.22% | 1.08% | -2.16% | 3.75% |
Operating Margin | -5.02% | -17.89% | -15.10% | -20.03% | -13.41% | -7.47% |
Profit Margin | -26.14% | -37.02% | -32.71% | -24.86% | -42.01% | -22.25% |
Free Cash Flow Margin | -17.09% | -10.93% | -19.87% | -10.33% | -24.18% | -22.32% |
EBITDA | -1.58 | -27.59 | -32.03 | -30.4 | -28.82 | -10.33 |
EBITDA Margin | -0.69% | -13.27% | -11.97% | -16.28% | -11.24% | -4.87% |
D&A For EBITDA | 9.97 | 9.63 | 8.39 | 7.01 | 5.58 | 5.49 |
EBIT | -11.55 | -37.22 | -40.42 | -37.4 | -34.4 | -15.83 |
EBIT Margin | -5.02% | -17.89% | -15.10% | -20.03% | -13.41% | -7.47% |