The Andersons, Inc. (ANDE)
NASDAQ: ANDE · Real-Time Price · USD
65.90
+0.76 (1.17%)
Aug 14, 2026, 4:00 PM EDT - Market closed
The Andersons Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,939 | 11,009 | 11,258 | 14,750 | 17,325 | 12,612 | |
Revenue Growth | -5.20% | -2.21% | -23.68% | -14.86% | 37.37% | 56.39% |
Cost of Revenue | 10,154 | 10,297 | 10,583 | 14,017 | 16,641 | 12,019 |
Gross Profit | 785.28 | 712.25 | 674.53 | 732.86 | 684.16 | 592.7 |
Selling, General & Admin | 615.9 | 577.81 | 500.09 | 491.22 | 456.55 | 422.12 |
Operating Expenses | 617.43 | 579.33 | 501.22 | 492.26 | 457.56 | 423.13 |
Operating Income | 167.85 | 132.92 | 173.31 | 240.6 | 226.61 | 169.57 |
Interest Expense | -54.06 | -47.16 | -31.76 | -46.87 | -56.85 | -37.29 |
Interest & Investment Income | 3.43 | 7.2 | 21.09 | 13.01 | 3 | 1.53 |
Earnings From Equity Investments | - | - | - | - | - | 4.84 |
Other Non Operating Income (Expenses) | 97.92 | 44.14 | 8.22 | 16.94 | 0.86 | 12.56 |
EBT Excluding Unusual Items | 215.14 | 137.1 | 170.86 | 223.68 | 173.62 | 151.21 |
Merger & Restructuring Charges | -5.9 | -5.9 | -2.4 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 3.12 | 6.54 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 1.69 | 14.66 |
Asset Writedown | -18.13 | -18.13 | - | -87.16 | -9 | -8.95 |
Other Unusual Items | - | - | - | 2.19 | 17.64 | - |
Pretax Income | 214.65 | 141.47 | 200.76 | 169.56 | 194.58 | 160.77 |
Income Tax Expense | 34.21 | 22.17 | 30.06 | 37.03 | 39.63 | 29.23 |
Earnings From Continuing Operations | 180.44 | 119.3 | 170.7 | 132.53 | 154.95 | 131.54 |
Earnings From Discontinued Operations | - | - | - | - | 12.03 | 4.32 |
Net Income to Company | 180.44 | 119.3 | 170.7 | 132.53 | 166.98 | 135.87 |
Minority Interest in Earnings | -3.12 | -23.59 | -56.69 | -31.34 | -35.9 | -31.88 |
Net Income | 177.32 | 95.71 | 114.01 | 101.19 | 131.08 | 103.99 |
Net Income to Common | 177.32 | 95.71 | 114.01 | 101.19 | 131.08 | 103.99 |
Net Income Growth | 120.02% | -16.05% | 12.67% | -22.80% | 26.05% | 1248.72% |
Shares Outstanding (Basic) | 34 | 34 | 34 | 34 | 34 | 33 |
Shares Outstanding (Diluted) | 34 | 34 | 34 | 34 | 34 | 34 |
Shares Change | -0.07% | 0.04% | -0.18% | -0.12% | 1.68% | 2.01% |
EPS (Basic) | 5.22 | 2.81 | 3.35 | 3.00 | 3.89 | 3.12 |
EPS (Diluted) | 5.17 | 2.79 | 3.32 | 2.94 | 3.81 | 3.07 |
EPS Growth | 119.82% | -15.96% | 12.93% | -22.82% | 24.18% | 1240.00% |
Free Cash Flow | 56.91 | -56.13 | 182.32 | 796.31 | 147.38 | -132.86 |
Free Cash Flow Per Share | 1.66 | -1.64 | 5.31 | 23.16 | 4.28 | -3.92 |
Dividend Per Share | 0.790 | 0.780 | 0.760 | 0.740 | 0.720 | 0.700 |
Dividend Growth | 2.60% | 2.63% | 2.70% | 2.78% | 2.86% | 0% |
Gross Margin | 7.18% | 6.47% | 5.99% | 4.97% | 3.95% | 4.70% |
Operating Margin | 1.53% | 1.21% | 1.54% | 1.63% | 1.31% | 1.34% |
Profit Margin | 1.62% | 0.87% | 1.01% | 0.69% | 0.76% | 0.82% |
Free Cash Flow Margin | 0.52% | -0.51% | 1.62% | 5.40% | 0.85% | -1.05% |
EBITDA | 302.51 | 266.24 | 301.11 | 365.71 | 361.35 | 326.75 |
EBITDA Margin | 2.77% | 2.42% | 2.67% | 2.48% | 2.09% | 2.59% |
D&A For EBITDA | 134.66 | 133.32 | 127.8 | 125.11 | 134.74 | 157.17 |
EBIT | 167.85 | 132.92 | 173.31 | 240.6 | 226.61 | 169.57 |
EBIT Margin | 1.53% | 1.21% | 1.54% | 1.63% | 1.31% | 1.34% |
Effective Tax Rate | 15.94% | 15.67% | 14.97% | 21.84% | 20.37% | 18.18% |