Aon plc (AON)
NYSE: AON · Real-Time Price · USD
362.90
-3.68 (-1.00%)
Jul 31, 2026, 3:06 PM EDT - Market open
Aon plc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,577 | 17,181 | 15,698 | 13,376 | 12,479 | 12,193 | |
Revenue Growth | 4.92% | 9.45% | 17.36% | 7.19% | 2.35% | 10.18% |
Gross Profit | 17,577 | 17,181 | 15,698 | 13,376 | 12,479 | 12,193 |
Selling, General & Admin | 11,680 | 11,506 | 10,788 | 9,200 | 8,546 | 9,777 |
Depreciation & Amortization Expenses | 894 | 966 | 686 | 256 | 264 | 326 |
Other Operating Expenses | 349 | 365 | 389 | 135 | - | - |
Total Operating Expenses | 12,923 | 12,837 | 11,863 | 9,591 | 8,810 | 10,103 |
Operating Income | 4,654 | 4,344 | 3,835 | 3,785 | 3,669 | 2,090 |
Interest Income | 31 | 19 | 67 | 31 | 18 | 11 |
Interest Expense | -755 | -815 | -788 | -484 | -406 | -322 |
Other Non-Operating Income (Expense) | 1,153 | 1,211 | 348 | -163 | -125 | 152 |
Total Non-Operating Income (Expense) | 429 | 415 | -373 | -616 | -513 | -159 |
Pretax Income | 5,083 | 4,759 | 3,462 | 3,169 | 3,156 | 1,931 |
Provision for Income Taxes | 1,105 | 1,009 | 742 | 541 | 510 | 623 |
Net Income | 2,174 | 3,750 | 2,720 | 2,628 | 2,646 | 1,308 |
Minority Interest in Earnings | 64 | 55 | 66 | 64 | 57 | 53 |
Net Income to Common | 3,914 | 3,695 | 2,654 | 2,564 | 2,589 | 1,255 |
Net Income Growth | 50.37% | 39.22% | 3.51% | -0.97% | 106.30% | -36.26% |
Shares Outstanding (Basic) | 215 | 216 | 211 | 204 | 212 | 225 |
Shares Outstanding (Diluted) | 216 | 217 | 213 | 205 | 213 | 226 |
Shares Change | -1.08% | 2.17% | 3.66% | -3.85% | -5.71% | -3.00% |
EPS (Basic) | 18.23 | 17.11 | 12.55 | 12.60 | 12.23 | 5.59 |
EPS (Diluted) | 18.14 | 17.02 | 12.49 | 12.51 | 12.14 | 5.55 |
EPS Growth | 51.93% | 36.27% | -0.16% | 3.05% | 118.74% | -34.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,248 | 3,218 | 2,817 | 3,183 | 3,023 | 2,045 |
Free Cash Flow Growth | 11.54% | 14.24% | -11.50% | 5.29% | 47.82% | -22.60% |
Free Cash Flow Per Share | 15.06 | 14.82 | 13.26 | 15.53 | 14.18 | 9.04 |
Dividends Per Share | 3.055 | 2.910 | 2.640 | 2.410 | 2.190 | 1.990 |
Dividend Growth | 10.29% | 10.23% | 9.54% | 10.05% | 10.05% | 11.80% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 26.48% | 25.28% | 24.43% | 28.30% | 29.40% | 17.14% |
Profit Margin | 12.37% | 21.83% | 17.33% | 19.65% | 21.20% | 10.73% |
FCF Margin | 18.48% | 18.73% | 17.95% | 23.80% | 24.22% | 16.77% |
EBITDA | 5,548 | 5,310 | 4,521 | 4,041 | 3,933 | 2,416 |
EBITDA Margin | 31.56% | 30.91% | 28.80% | 30.21% | 31.52% | 19.81% |
EBIT | 4,654 | 4,344 | 3,835 | 3,785 | 3,669 | 2,090 |
EBIT Margin | 26.48% | 25.28% | 24.43% | 28.30% | 29.40% | 17.14% |
Effective Tax Rate | 21.74% | 21.20% | 21.43% | 17.07% | 16.16% | 32.26% |