Aon plc (AON)
NYSE: AON · Real-Time Price · USD
338.31
+4.89 (1.47%)
Nov 13, 2026, 4:00 PM EST - Market closed
Aon plc Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17,681 | 17,181 | 15,698 | 13,376 | 12,479 | 12,193 | |
Revenue Growth | 3.84% | 9.45% | 17.36% | 7.19% | 2.35% | 10.18% |
Cost of Revenue | 9,123 | 9,072 | 8,331 | 7,000 | 6,656 | 6,717 |
Gross Profit | 8,558 | 8,109 | 7,367 | 6,376 | 5,823 | 5,476 |
Selling, General & Admin | 2,587 | 2,445 | 2,293 | 2,298 | 2,011 | 3,039 |
Amortization of Goodwill & Intangibles | 686 | 778 | 503 | 89 | 113 | 147 |
Operating Expenses | 3,465 | 3,411 | 2,979 | 2,554 | 2,275 | 3,365 |
Operating Income | 5,093 | 4,698 | 4,388 | 3,822 | 3,548 | 2,111 |
Interest Expense | -755 | -815 | -788 | -484 | -406 | -322 |
Interest & Investment Income | 55 | 19 | 67 | 31 | 18 | 11 |
Earnings From Equity Investments | 5 | 10 | 10 | 5 | 10 | 8 |
Currency Exchange Gain (Loss) | -3 | -52 | 8 | -99 | -14 | 26 |
Other Non Operating Income (Expenses) | -4 | 139 | 48 | 25 | 4 | -45 |
EBT Excluding Unusual Items | 4,391 | 3,999 | 3,733 | 3,300 | 3,160 | 1,789 |
Merger & Restructuring Charges | -491 | -442 | -574 | -135 | - | - |
Gain (Loss) on Sale of Assets | 1,220 | 1,201 | 337 | 4 | 54 | 142 |
Legal Settlements | - | 23 | - | - | -58 | - |
Other Unusual Items | -22 | -22 | -34 | - | - | - |
Pretax Income | 5,098 | 4,759 | 3,462 | 3,169 | 3,156 | 1,931 |
Income Tax Expense | 1,104 | 1,009 | 742 | 541 | 510 | 623 |
Earnings From Continuing Operations | 3,994 | 3,750 | 2,720 | 2,628 | 2,646 | 1,308 |
Net Income to Company | 3,994 | 3,750 | 2,720 | 2,628 | 2,646 | 1,308 |
Minority Interest in Earnings | -62 | -55 | -66 | -64 | -57 | -53 |
Net Income | 3,932 | 3,695 | 2,654 | 2,564 | 2,589 | 1,255 |
Net Income to Common | 3,932 | 3,695 | 2,654 | 2,564 | 2,589 | 1,255 |
Net Income Growth | 44.66% | 39.22% | 3.51% | -0.97% | 106.30% | -36.26% |
Shares Outstanding (Basic) | 214 | 216 | 211 | 204 | 212 | 225 |
Shares Outstanding (Diluted) | 215 | 217 | 213 | 205 | 213 | 226 |
Shares Change | -1.30% | 2.17% | 3.66% | -3.85% | -5.71% | -3.00% |
EPS (Basic) | 18.39 | 17.11 | 12.55 | 12.60 | 12.23 | 5.59 |
EPS (Diluted) | 18.32 | 17.02 | 12.49 | 12.51 | 12.14 | 5.55 |
EPS Growth | 46.62% | 36.27% | -0.16% | 3.05% | 118.74% | -34.32% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,266 | 3,218 | 2,817 | 3,183 | 3,023 | 2,045 |
Free Cash Flow Per Share | 15.21 | 14.82 | 13.26 | 15.53 | 14.18 | 9.04 |
Dividend Per Share | 3.130 | 2.910 | 2.640 | 2.410 | 2.190 | 1.990 |
Dividend Growth | 10.21% | 10.23% | 9.54% | 10.05% | 10.05% | 11.80% |
Gross Margin | 48.40% | 47.20% | 46.93% | 47.67% | 46.66% | 44.91% |
Operating Margin | 28.80% | 27.34% | 27.95% | 28.57% | 28.43% | 17.31% |
Profit Margin | 22.24% | 21.51% | 16.91% | 19.17% | 20.75% | 10.29% |
Free Cash Flow Margin | 18.47% | 18.73% | 17.95% | 23.80% | 24.22% | 16.77% |
EBITDA | 5,971 | 5,664 | 5,083 | 4,078 | 3,812 | 2,437 |
EBITDA Margin | 33.77% | 32.97% | 32.38% | 30.49% | 30.55% | 19.99% |
D&A For EBITDA | 878 | 966 | 695 | 256 | 264 | 326 |
EBIT | 5,093 | 4,698 | 4,388 | 3,822 | 3,548 | 2,111 |
EBIT Margin | 28.80% | 27.34% | 27.95% | 28.57% | 28.43% | 17.31% |
Effective Tax Rate | 21.66% | 21.20% | 21.43% | 17.07% | 16.16% | 32.26% |