A. O. Smith Corporation (AOS)
NYSE: AOS · Real-Time Price · USD
71.75
+0.34 (0.48%)
Nov 20, 2024, 4:00 PM EST - Market closed

A. O. Smith Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
3,8943,8533,7543,5392,8952,993
Upgrade
Revenue Growth (YoY)
2.45%2.63%6.08%22.23%-3.25%-6.12%
Upgrade
Cost of Revenue
2,4062,3682,4242,2281,7871,812
Upgrade
Gross Profit
1,4881,4851,3301,3111,1081,181
Upgrade
Selling, General & Admin
759743.9705.5702667.2721
Upgrade
Operating Expenses
759743.9705.5702667.2721
Upgrade
Operating Income
728.8740.9624.1608.9441459.7
Upgrade
Interest Expense
-5.4-12-9.4-4.3-7.3-11
Upgrade
Currency Exchange Gain (Loss)
2.73.7-1.20.9--
Upgrade
Other Non Operating Income (Expenses)
20.118.820.320.117.923.4
Upgrade
EBT Excluding Unusual Items
746.2751.4633.8625.6451.6472.1
Upgrade
Merger & Restructuring Charges
-3.2-3.2-4.3--7.7-
Upgrade
Asset Writedown
-11.1-15.6----
Upgrade
Legal Settlements
--11.5---
Upgrade
Other Unusual Items
0.90.9-417.3---
Upgrade
Pretax Income
732.8733.5223.7625.6443.9472.1
Upgrade
Income Tax Expense
171.6176.9-12138.599102.1
Upgrade
Net Income
561.2556.6235.7487.1344.9370
Upgrade
Net Income to Common
561.2556.6235.7487.1344.9370
Upgrade
Net Income Growth
87.57%136.15%-51.61%41.23%-6.78%-16.70%
Upgrade
Shares Outstanding (Basic)
147150155160162165
Upgrade
Shares Outstanding (Diluted)
148151156161163167
Upgrade
Shares Change (YoY)
-2.59%-3.06%-3.43%-0.79%-2.46%-3.18%
Upgrade
EPS (Basic)
3.823.711.523.052.142.24
Upgrade
EPS (Diluted)
3.793.691.513.022.122.22
Upgrade
EPS Growth
92.33%144.37%-50.00%42.45%-4.50%-13.95%
Upgrade
Free Cash Flow
483.9597.7321.1566505.3391.8
Upgrade
Free Cash Flow Per Share
3.273.962.063.513.112.35
Upgrade
Dividend Per Share
1.2801.2201.1401.0600.9800.900
Upgrade
Dividend Growth
6.67%7.02%7.55%8.16%8.89%18.42%
Upgrade
Gross Margin
38.21%38.54%35.42%37.04%38.28%39.45%
Upgrade
Operating Margin
18.72%19.23%16.63%17.21%15.23%15.36%
Upgrade
Profit Margin
14.41%14.45%6.28%13.76%11.91%12.36%
Upgrade
Free Cash Flow Margin
12.43%15.51%8.55%15.99%17.45%13.09%
Upgrade
EBITDA
809.1819.2701686.8521538
Upgrade
EBITDA Margin
20.78%21.26%18.67%19.41%17.99%17.98%
Upgrade
D&A For EBITDA
80.378.376.977.98078.3
Upgrade
EBIT
728.8740.9624.1608.9441459.7
Upgrade
EBIT Margin
18.72%19.23%16.63%17.21%15.23%15.36%
Upgrade
Effective Tax Rate
23.42%24.12%-22.14%22.30%21.63%
Upgrade
Advertising Expenses
-93.9100.410797110.7
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.