A. O. Smith Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	8,244	9,266	9,844	12,162	8,653	13,534
Market Cap Growth	-17.18%	-5.88%	-19.06%	40.55%	-36.06%	52.62%
Enterprise Value	8,725	9,265	9,785	11,954	8,539	13,122
Last Close Price	59.81	66.88	68.21	82.44	57.24	85.85
PE Ratio	16.67	17.37	18.79	22.34	37.91	28.43
Forward PE	14.66	16.76	17.33	21.16	18.05	25.40
PEG Ratio	1.27	1.40	1.73	2.12	1.81	2.54
PS Ratio	2.16	2.42	2.58	3.16	2.31	3.82
PB Ratio	4.64	4.99	5.23	6.59	4.95	7.39
P/TBV Ratio	-	12.09	12.53	14.24	11.43	16.50
P/FCF Ratio	12.87	16.97	20.78	20.35	26.95	23.91
P/OCF Ratio	11.89	15.02	16.92	18.14	22.11	21.11
EV/Sales Ratio	2.29	2.42	2.56	3.10	2.27	3.71
EV/EBITDA Ratio	11.13	11.39	12.58	14.63	11.61	19.09
EV/EBIT Ratio	12.62	12.73	13.99	16.18	12.96	21.53
EV/FCF Ratio	13.65	16.97	20.65	20.00	26.59	23.18
Debt / Equity Ratio	-	0.08	0.11	0.08	0.20	0.12
Debt / EBITDA Ratio	0.86	0.24	0.28	0.19	0.50	0.32
Debt / FCF Ratio	1.06	0.35	0.46	0.26	1.14	0.39
Net Debt / Equity Ratio	-	0.00	-0.03	-0.11	-0.07	-0.22
Net Debt / EBITDA Ratio	0.63	0.00	-0.08	-0.25	-0.16	-0.60
Net Debt / FCF Ratio	0.78	0.00	-0.12	-0.35	-0.36	-0.73
Asset Turnover	1.12	1.20	1.18	1.18	1.10	1.07
Inventory Turnover	4.86	4.63	4.59	4.67	5.03	5.96
Quick Ratio	0.98	0.90	0.91	1.01	1.14	1.13
Current Ratio	1.59	1.50	1.55	1.59	1.75	1.57
Return on Equity (ROE)	53.85%	29.20%	28.63%	30.99%	13.17%	26.47%
Return on Assets (ROA)	15.80%	17.42%	16.49%	17.12%	20.39%	14.30%
Return on Invested Capital (ROIC)	-	30.21%	30.76%	34.29%	45.47%	34.82%
Return on Capital Employed (ROCE)	27.36%	31.49%	30.32%	31.65%	27.71%	26.33%
Earnings Yield	6.08%	5.76%	5.32%	4.48%	2.64%	3.52%
FCF Yield	7.77%	5.89%	4.81%	4.91%	3.71%	4.18%
Dividend Yield	2.41%	2.07%	1.91%	1.48%	2.00%	1.24%
Payout Ratio	38.38%	35.83%	35.68%	32.97%	75.18%	34.92%
Buyback Yield / Dilution	3.71%	3.51%	2.60%	3.06%	3.43%	0.79%
Total Shareholder Return	6.12%	5.59%	4.52%	4.54%	5.43%	2.03%

SEC Filings: 10-K · 10-Q