A. O. Smith Corporation (AOS)
NYSE: AOS · Real-Time Price · USD
59.18
-2.86 (-4.61%)
Jul 30, 2026, 3:52 PM EDT - Market open
A. O. Smith Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,805 | 3,830 | 3,818 | 3,853 | 3,754 | 3,539 |
Revenue Growth | 0.39% | 0.32% | -0.90% | 2.63% | 6.08% | 22.23% |
Gross Profit Gross Profit Growth | 1,468 | 1,487 | 1,456 | 1,485 | 1,330 | 1,311 |
Operating Income Operating Income Growth | 691.3 | 728 | 699.2 | 738.6 | 658.7 | 609.5 |
Net Income Net Income Growth | 500.3 | 546.2 | 533.6 | 556.6 | 235.7 | 487.1 |
Earnings Per Share EPS Growth | 3.60 | 3.85 | 3.63 | 3.69 | 1.51 | 3.02 |
EPS Growth | 0.28% | 6.06% | -1.63% | 144.37% | -50.00% | 42.45% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
North America - Water Heaters and Related Parts North America - Water Heaters and Related Parts Growth | - | 2,460 | 2,442 | 2,457 | 2,325 | 2,116 |
North America - Boilers and Related Parts North America - Boilers and Related Parts Growth | - | 281 | 260 | 240.1 | 272 | 212.1 |
North America - Water Treatment Products North America - Water Treatment Products Growth | - | 243.1 | 248.4 | 225.9 | 222 | 201.5 |
China China Growth | - | 689.5 | 791.9 | 835.1 | 839.1 | 922.4 |
All Other Rest of World All Other Rest of World Growth | - | 190.9 | 126.7 | 121.8 | 126.7 | 114.1 |
Eliminations Eliminations Growth | -34.7 | -34.4 | -50.6 | -27 | -31 | -27.1 |
Revenue (Total) Revenue (Total) Growth | 3,805 | 3,830 | 3,818 | 3,853 | 3,754 | 3,539 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 181.3 | 193.2 | 276.1 | 363.4 | 481.8 | 631.4 |
Total Debt Total Debt Growth | 676.7 | 192.1 | 216.7 | 155.2 | 366.9 | 219 |
Net Cash (Debt) Net Cash Growth | -495.4 | 1.1 | 59.4 | 208.2 | 114.9 | 412.4 |
Net Cash Growth | - | -98.15% | -71.47% | 81.20% | -72.14% | -23.91% |
Net Cash Per Share Net Cash Per Share Growth | -3.55 | 0.01 | 0.40 | 1.38 | 0.74 | 2.56 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 692.3 | 616.8 | 581.8 | 670.3 | 391.4 | 641.1 |
Capital Expenditures CapEx Growth | -52.9 | -70.8 | -108 | -72.6 | -70.3 | -75.1 |
Free Cash Flow Free Cash Flow Growth | 639.4 | 546 | 473.8 | 597.7 | 321.1 | 566 |
Free Cash Flow Growth | 29.28% | 15.24% | -20.73% | 86.14% | -43.27% | 12.01% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.59% | 38.83% | 38.14% | 38.54% | 35.42% | 37.04% |
Operating Margin | 18.17% | 19.01% | 18.31% | 19.17% | 17.55% | 17.22% |
Pretax Margin | 16.95% | 18.67% | 18.36% | 19.04% | 5.96% | 17.68% |
Profit Margin | 13.15% | 14.26% | 13.98% | 14.45% | 6.28% | 13.76% |
FCF Margin | 16.80% | 14.26% | 12.41% | 15.51% | 8.55% | 15.99% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.440 | 1.380 | 1.300 | 1.220 | 1.140 | 1.060 |
Dividend Per Share Growth | 5.88% | 6.15% | 6.56% | 7.02% | 7.55% | 8.16% |
Dividend Yield | 2.43% | 2.07% | 1.91% | 1.48% | 2.00% | 1.24% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.53 | 17.37 | 18.79 | 22.34 | 37.91 | 28.43 |
Forward PE | 14.55 | 16.76 | 17.33 | 21.16 | 18.05 | 25.40 |
P/FCF Ratio | 12.87 | 16.97 | 20.78 | 20.35 | 26.95 | 23.91 |
PS Ratio | 2.16 | 2.42 | 2.58 | 3.16 | 2.31 | 3.82 |