A. O. Smith Corporation (AOS)
NYSE: AOS · Real-Time Price · USD
65.28
+0.73 (1.13%)
Nov 9, 2026, 1:22 PM EST - Market open
A. O. Smith Financials Overview
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,803 | 3,830 | 3,818 | 3,853 | 3,754 | 3,539 |
Revenue Growth | -0.71% | 0.32% | -0.90% | 2.63% | 6.08% | 22.23% |
Gross Profit Gross Profit Growth | 1,469 | 1,487 | 1,456 | 1,485 | 1,330 | 1,311 |
Operating Income Operating Income Growth | 690.9 | 728 | 716.8 | 757.4 | 624.1 | 608.9 |
Net Income Net Income Growth | 494.6 | 546.2 | 533.6 | 556.6 | 235.7 | 487.1 |
Earnings Per Share EPS Growth | 3.58 | 3.85 | 3.63 | 3.69 | 1.51 | 3.02 |
EPS Growth | -3.39% | 6.06% | -1.63% | 144.37% | -50.00% | 42.45% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
North America - Water Heaters and Related Parts North America - Water Heaters and Related Parts Growth | 2,450 | 2,460 | 2,442 | 2,457 | 2,325 | 2,116 |
North America - Boilers and Related Parts North America - Boilers and Related Parts Growth | 353.5 | 281 | 260 | 240.1 | 272 | 212.1 |
North America - Water Treatment Products North America - Water Treatment Products Growth | 245.3 | 243.1 | 248.4 | 225.9 | 222 | 201.5 |
China China Growth | 612.9 | 689.5 | 791.9 | 835.1 | 839.1 | 922.4 |
All Other Rest of World All Other Rest of World Growth | 181.2 | 190.9 | 126.7 | 121.8 | 126.7 | 114.1 |
Eliminations Eliminations Growth | -40.4 | -34.4 | -50.6 | -27 | -31 | -27.1 |
Revenue (Total) Revenue (Total) Growth | 3,803 | 3,830 | 3,818 | 3,853 | 3,754 | 3,539 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 234.5 | 193.2 | 276.1 | 363.4 | 481.8 | 631.4 |
Total Debt Total Debt Growth | 715 | 203.9 | 228.5 | 166.8 | 376.8 | 230.7 |
Net Cash (Debt) Net Cash Growth | -480.5 | -10.7 | 47.6 | 196.6 | 105 | 400.7 |
Net Cash Growth | - | - | -75.79% | 87.24% | -73.80% | -24.52% |
Net Cash Per Share Net Cash Per Share Growth | -3.48 | -0.08 | 0.32 | 1.30 | 0.67 | 2.48 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 612.5 | 616.8 | 581.8 | 670.3 | 391.4 | 641.1 |
Capital Expenditures CapEx Growth | -50.8 | -70.8 | -108 | -72.6 | -70.3 | -75.1 |
Free Cash Flow Free Cash Flow Growth | 561.7 | 546 | 473.8 | 597.7 | 321.1 | 566 |
Free Cash Flow Growth | -1.77% | 15.24% | -20.73% | 86.14% | -43.27% | 12.01% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 38.62% | 38.83% | 38.14% | 38.54% | 35.42% | 37.04% |
Operating Margin | 18.17% | 19.01% | 18.77% | 19.66% | 16.63% | 17.21% |
Pretax Margin | 16.83% | 18.67% | 18.36% | 19.04% | 5.96% | 17.68% |
Profit Margin | 13.01% | 14.26% | 13.98% | 14.45% | 6.28% | 13.76% |
FCF Margin | 14.77% | 14.26% | 12.41% | 15.51% | 8.55% | 15.99% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.520 | 1.380 | 1.300 | 1.220 | 1.140 | 1.060 |
Dividend Per Share Growth | 5.80% | 6.15% | 6.56% | 7.02% | 7.55% | 8.16% |
Dividend Yield | 2.33% | 2.05% | 1.90% | 1.47% | 1.97% | 1.22% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 9, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.24 | 17.05 | 18.54 | 22.03 | 37.10 | 28.05 |
Forward PE | 17.81 | 16.76 | 17.33 | 21.16 | 18.05 | 25.40 |
P/FCF Ratio | 15.56 | 17.06 | 20.87 | 20.51 | 27.23 | 24.14 |
PS Ratio | 2.30 | 2.43 | 2.59 | 3.18 | 2.33 | 3.86 |