A. O. Smith Corporation (AOS)

A. O. Smith Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9,417	9,890	12,261	8,745	13,664	8,852
Market Cap Growth	-19.33%	-19.33%	40.20%	-36.00%	54.37%	13.91%
Enterprise Value	9,369	9,778	12,084	8,648	13,128	8,503
Last Close Price	65.61	67.87	80.72	55.03	81.02	50.87
PE Ratio	18.07	18.54	22.03	37.10	28.05	25.66
Forward PE	17.40	17.33	21.16	18.05	25.40	24.08
PS Ratio	2.51	2.59	3.18	2.33	3.86	3.06
PB Ratio	5.03	5.25	6.65	5.00	7.46	4.79
P/TBV Ratio	12.35	12.35	14.02	11.21	16.27	9.05
P/FCF Ratio	19.88	20.87	20.51	27.23	24.14	17.52
P/OCF Ratio	16.19	17.00	18.29	22.34	21.31	15.75
PEG Ratio	1.45	1.73	2.12	1.81	2.54	2.41
EV/Sales Ratio	2.45	2.56	3.14	2.30	3.71	2.94
EV/EBITDA Ratio	12.05	12.58	14.75	12.34	19.11	16.32
EV/EBIT Ratio	13.41	13.99	16.31	13.86	21.56	19.28
EV/FCF Ratio	19.77	20.64	20.22	26.93	23.20	16.83
Debt / Equity Ratio	0.12	0.12	0.09	0.22	0.13	0.09
Debt / EBITDA Ratio	0.29	0.29	0.20	0.52	0.33	0.29
Debt / FCF Ratio	0.48	0.48	0.28	1.17	0.41	0.31
Asset Turnover	1.18	1.18	1.18	1.10	1.07	0.93
Inventory Turnover	4.59	4.59	4.67	5.03	5.96	5.93
Quick Ratio	0.91	0.91	1.01	1.14	1.13	1.44
Current Ratio	1.55	1.55	1.59	1.75	1.57	1.83
Return on Equity (ROE)	28.63%	28.63%	30.99%	13.17%	26.47%	19.62%
Return on Assets (ROA)	13.53%	13.53%	14.15%	11.46%	11.47%	8.86%
Return on Capital (ROIC)	21.18%	21.18%	22.39%	18.63%	18.70%	13.75%
Return on Capital Employed (ROCE)	29.80%	29.80%	32.70%	26.00%	25.80%	19.40%
Earnings Yield	5.67%	5.39%	4.54%	2.70%	3.56%	3.90%
FCF Yield	5.03%	4.79%	4.88%	3.67%	4.14%	5.71%
Dividend Yield	2.07%	1.92%	1.51%	2.07%	1.31%	1.93%
Payout Ratio	37.47%	35.68%	32.97%	75.18%	34.92%	46.01%
Buyback Yield / Dilution	2.60%	2.60%	3.06%	3.44%	0.79%	2.46%
Total Shareholder Return	4.68%	4.52%	4.57%	5.51%	2.10%	4.39%

Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q