| 451.8 | 131.55 | 141.79 | 118.32 |
| 608.09 | 598.64 | 378.86 | 277.14 |
Cash & Short-Term Investments | 1,060 | 730.19 | 520.65 | 395.46 |
| 106.47% | 40.24% | 31.66% | - |
| 13.91 | 11.17 | 9.06 | 2.95 |
| 1,074 | 741.36 | 529.71 | 398.41 |
Net Property, Plant & Equipment | 12.99 | 14.38 | 13.32 | 2.59 |
| 198.35 | 172.73 | 210.42 | - |
| 8.52 | 8.67 | 0.5 | 0.4 |
|
| 1.24 | 1.22 | 1.07 | 2.14 |
| 28.58 | 23.18 | 24.26 | 17.31 |
Current Portion of Leases | 3.14 | 3.5 | 3.23 | 1.1 |
Total Current Liabilities | 32.95 | 27.91 | 28.56 | 20.56 |
| 4.91 | 5.35 | 8.6 | 0.93 |
Total Long-Term Liabilities | 4.91 | 5.35 | 8.6 | 0.93 |
|
| 0 | 0 | 0 | - |
Additional Paid-in Capital | 1,892 | 1,465 | 1,022 | 503.35 |
Accumulated Other Comprehensive Income | -0.75 | 1.08 | 0.92 | 0.33 |
| -635.87 | -561.76 | -305.92 | -123.77 |
| 1,256 | 903.88 | 716.79 | 379.91 |
Total Liabilities & Equity | 1,294 | 937.13 | 753.95 | 401.4 |
| 8.05 | 8.85 | 11.83 | 2.03 |
| 1,052 | 721.34 | 508.82 | 393.43 |
| 45.82% | 41.77% | 29.33% | - |
| 16.55 | 11.89 | 9.22 | 15.73 |
| 1,256 | 903.88 | 716.79 | 379.91 |
| 19.76 | 14.89 | 12.99 | 15.19 |
| 1,256 | 903.88 | 716.79 | 379.91 |
Tangible Book Value Per Share | 19.76 | 14.89 | 12.99 | 15.19 |