Apogee Enterprises, Inc. (APOG)
NASDAQ: APOG · Real-Time Price · USD
41.60
+0.34 (0.82%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Apogee Enterprises Cash Flow Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Operating Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Feb '26 Feb 28, 2026 | Mar '25 Mar 1, 2025 | Mar '24 Mar 2, 2024 | Feb '23 Feb 25, 2023 | Feb '22 Feb 26, 2022 |
Net Income | 68.35 | 54.13 | 85.05 | 99.61 | 104.11 | 3.49 |
Depreciation & Amortization | 50.14 | 50 | 44.61 | 41.59 | 42.4 | 49.99 |
Loss (Gain) From Sale of Assets | - | - | - | - | -3.82 | -20.99 |
Asset Writedown & Restructuring Costs | 4.06 | 11.48 | 7.63 | 7.02 | - | 70.97 |
Stock-Based Compensation | 8.26 | 8.25 | 10.73 | 9.72 | 8.66 | 6.29 |
Other Operating Activities | 10.06 | 13.65 | 16.34 | 1.9 | 8.96 | 3.19 |
Change in Accounts Receivable | 7.97 | 0.17 | -23.13 | 33.87 | -65.68 | 6.62 |
Change in Inventory | 2.22 | -5.34 | -5.81 | 9.37 | 1.73 | -7.71 |
Change in Accounts Payable | -11.23 | 5.52 | 9.6 | -2.66 | -5.49 | 14.74 |
Change in Unearned Revenue | 24.86 | 25.65 | 0.6 | 6.59 | 20.95 | -14.29 |
Change in Income Taxes | 3.35 | 3.86 | -5.12 | 6.52 | -6.98 | 11.02 |
Change in Other Net Operating Assets | -18.36 | -44.89 | -15.33 | -9.39 | -2.15 | -22.86 |
Operating Cash Flow | 149.68 | 122.47 | 125.16 | 204.15 | 102.7 | 100.47 |
Operating Cash Flow Growth | 49.79% | -2.15% | -38.69% | 98.80% | 2.21% | -29.18% |
Investing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Feb '26 Feb 28, 2026 | Mar '25 Mar 1, 2025 | Mar '24 Mar 2, 2024 | Feb '23 Feb 25, 2023 | Feb '22 Feb 26, 2022 |
Capital Expenditures | -26.43 | -27.31 | -35.59 | -43.18 | -45.18 | -21.84 |
Sale of Property, Plant & Equipment | 1.63 | 1.63 | 0.69 | 0.29 | 7.76 | 30.6 |
Cash Acquisitions | - | - | -232.17 | - | - | - |
Investment in Securities | -9.49 | -4.85 | 1.18 | -0.79 | 9.71 | 0.53 |
Other Investing Activities | 0.97 | - | - | - | - | - |
Investing Cash Flow | -33.31 | -30.53 | -265.89 | -43.68 | -27.71 | 9.28 |
Financing Activities
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Feb '26 Feb 28, 2026 | Mar '25 Mar 1, 2025 | Mar '24 Mar 2, 2024 | Feb '23 Feb 25, 2023 | Feb '22 Feb 26, 2022 |
Long-Term Debt Issued | - | 93 | 327.2 | 196.96 | 485.88 | - |
Long-Term Debt Repaid | - | -145.72 | -104.2 | -304.82 | -478.87 | -2 |
Net Debt Issued (Repaid) | -73.59 | -52.72 | 223 | -107.85 | 7.01 | -2 |
Issuance of Common Stock | - | - | - | - | - | 4.12 |
Repurchase of Common Stock | -24.65 | -15 | -45.36 | -11.82 | -74.31 | -100.41 |
Common Dividends Paid | -22.33 | -22.22 | -21.74 | -21.13 | -19.67 | -20.27 |
Other Financing Activities | -4.4 | -6.24 | -9.85 | -3.8 | -4.05 | -2.01 |
Financing Cash Flow | -124.97 | -96.18 | 146.05 | -144.61 | -91.02 | -120.57 |
Net Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Feb '26 Feb 28, 2026 | Mar '25 Mar 1, 2025 | Mar '24 Mar 2, 2024 | Feb '23 Feb 25, 2023 | Feb '22 Feb 26, 2022 |
Foreign Exchange Rate Adjustments | 2.21 | 2.32 | -1.09 | -0.13 | -0.07 | 1.12 |
Net Cash Flow | -6.4 | -1.93 | 4.23 | 15.74 | -16.11 | -9.69 |
Free Cash Flow
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Feb '26 Feb 28, 2026 | Mar '25 Mar 1, 2025 | Mar '24 Mar 2, 2024 | Feb '23 Feb 25, 2023 | Feb '22 Feb 26, 2022 |
Free Cash Flow | 123.25 | 95.16 | 89.57 | 160.97 | 57.52 | 78.63 |
Free Cash Flow Growth | 91.39% | 6.24% | -44.36% | 179.86% | -26.85% | -32.04% |
Free Cash Flow Margin | 8.80% | 6.77% | 6.58% | 11.36% | 3.99% | 5.98% |
Free Cash Flow Per Share | 5.73 | 4.42 | 4.09 | 7.29 | 2.57 | 3.11 |
Levered Free Cash Flow | 102.54 | 77.25 | 69.85 | 137.95 | 29 | 116.06 |
Unlevered Free Cash Flow | 112.14 | 87.53 | 75.35 | 142.94 | 34.27 | 118.91 |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 30, 2026 | Feb '26 Feb 28, 2026 | Mar '25 Mar 1, 2025 | Mar '24 Mar 2, 2024 | Feb '23 Feb 25, 2023 | Feb '22 Feb 26, 2022 |
Cash Interest Paid | 15.2 | 16.7 | 8.1 | 9.3 | 8.2 | 3.5 |
Cash Income Tax Paid | 4.1 | 4.1 | 29.6 | 33 | 27.4 | 8.2 |
Change in Working Capital | 8.8 | -15.03 | -39.2 | 44.31 | -57.61 | -12.47 |