Blue Apron Holdings, Inc. (APRN)
Nov 13, 2023 - APRN was delisted (reason: Wonder Group)
13.00
0.00 (0.00%)
Inactive · Last trade price on Nov 10, 2023
Blue Apron Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
| 424.92 | 458.47 | 470.38 | 460.61 | 454.87 | 667.6 | |
Revenue Growth | -7.36% | -2.53% | 2.12% | 1.26% | -31.86% | -24.24% |
Cost of Revenue | 270.48 | 304.57 | 301.76 | 282.92 | 279.14 | 433.5 |
Gross Profit | 154.44 | 153.89 | 168.61 | 177.68 | 175.73 | 234.1 |
Selling, General & Admin | 187.09 | 239.22 | 217.53 | 187.18 | 193.06 | 311.8 |
Other Operating Expenses | 1.52 | 1.53 | - | 0 | 0.01 | -0.03 |
Operating Expenses | 202.06 | 262.61 | 239.73 | 211.68 | 223.87 | 346.28 |
Operating Income | -47.62 | -108.72 | -71.12 | -34 | -48.14 | -112.18 |
Interest Expense | -2.48 | -3.66 | -8.13 | -7.55 | -8.94 | -7.68 |
Other Non Operating Income (Expenses) | - | 2.03 | -5.02 | - | - | - |
EBT Excluding Unusual Items | -50.1 | -110.35 | -84.27 | -41.55 | -57.08 | -119.86 |
Merger & Restructuring Charges | -8.9 | - | - | -8.4 | -1.86 | -2.2 |
Legal Settlements | - | - | - | -1.1 | -2.1 | - |
Other Unusual Items | -50.4 | 0.65 | -4.09 | 4.94 | - | - |
Pretax Income | -111.06 | -109.7 | -88.36 | -46.11 | -61.04 | -122.06 |
Income Tax Expense | -0.02 | 0.03 | 0.02 | 0.04 | 0.04 | 0.09 |
Net Income | -111.04 | -109.73 | -88.38 | -46.15 | -61.08 | -122.15 |
Net Income to Common | -111.04 | -109.73 | -88.38 | -46.15 | -61.08 | -122.15 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 6 | 3 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 6 | 3 | 2 | 1 | 1 | 1 |
Shares Change | 116.45% | 63.04% | 47.63% | 15.35% | 1.91% | 50.46% |
EPS (Basic) | -18.97 | -36.23 | -47.58 | -36.68 | -56.00 | -114.11 |
EPS (Diluted) | -18.98 | -36.24 | -47.64 | -36.68 | -56.00 | -114.11 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2022 | FY 2021 | FY 2020 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 |
Free Cash Flow | -44.93 | -98.23 | -54.04 | -11.37 | -21.69 | -91.92 |
Free Cash Flow Per Share | -7.68 | -32.43 | -29.09 | -9.04 | -19.88 | -85.87 |
Gross Margin | 36.35% | 33.57% | 35.85% | 38.58% | 38.63% | 35.07% |
Operating Margin | -11.21% | -23.71% | -15.12% | -7.38% | -10.58% | -16.80% |
Profit Margin | -26.13% | -23.94% | -18.79% | -10.02% | -13.43% | -18.30% |
Free Cash Flow Margin | -10.57% | -21.43% | -11.49% | -2.47% | -4.77% | -13.77% |
EBITDA | -34.17 | -86.86 | -48.91 | -9.5 | -17.34 | -77.66 |
EBITDA Margin | -8.04% | -18.95% | -10.40% | -2.06% | -3.81% | -11.63% |
D&A For EBITDA | 13.45 | 21.86 | 22.2 | 24.5 | 30.8 | 34.52 |
EBIT | -47.62 | -108.72 | -71.12 | -34 | -48.14 | -112.18 |
EBIT Margin | -11.21% | -23.71% | -15.12% | -7.38% | -10.58% | -16.80% |
Advertising Expenses | - | 80.2 | 68.4 | 45.1 | 41.4 | 97.2 |