Accuray Incorporated (ARAY)

Accuray Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	450.9	458.51	446.55	447.61	429.91	396.29
Revenue Growth (YoY)	1.51%	2.68%	-0.24%	4.12%	8.48%	3.49%
Cost of Revenue	311.46	311.54	303.63	293.65	269.95	236.78
Gross Profit	139.45	146.97	142.92	153.96	159.96	159.51
Selling, General & Admin	90.88	91.19	92.69	91.75	94.06	84.54
Research & Development	47.1	47.94	49.73	57.13	57.75	52.73
Operating Expenses	137.97	139.13	142.42	148.88	151.81	137.27
Operating Income	1.48	7.84	0.5	5.08	8.15	22.24
Interest Expense	-18.05	-12.95	-11.62	-10.63	-8.13	-16.89
Earnings From Equity Investments	5.23	4.71	1.84	2.57	0.24	0.87
Currency Exchange Gain (Loss)	-0.8	1.57	-2.05	-0.88	-2.62	-1.95
Other Non Operating Income (Expenses)	-3.27	-1.51	-0.49	-0.23	0.36	1.13
EBT Excluding Unusual Items	-15.42	-0.34	-11.82	-4.09	-2	5.39
Merger & Restructuring Charges	-2.8	-	-	-2.7	-	-
Other Unusual Items	1.48	1.48	-	-	-	-9.95
Pretax Income	-16.74	1.13	-11.82	-6.79	-2	-4.56
Income Tax Expense	2.57	2.73	3.73	2.49	3.35	1.75
Net Income	-19.32	-1.59	-15.55	-9.28	-5.35	-6.31
Net Income to Common	-19.32	-1.59	-15.55	-9.28	-5.35	-6.31
Shares Outstanding (Basic)	107	103	98	95	92	92
Shares Outstanding (Diluted)	107	103	98	95	92	92
Shares Change (YoY)	8.33%	4.58%	3.57%	3.03%	0.07%	1.55%
EPS (Basic)	-0.18	-0.02	-0.16	-0.10	-0.06	-0.07
EPS (Diluted)	-0.18	-0.02	-0.16	-0.10	-0.06	-0.07
Free Cash Flow	17.28	-1.41	-15.51	2.93	-7.12	36.19
Free Cash Flow Per Share	0.16	-0.01	-0.16	0.03	-0.08	0.39
Gross Margin	30.93%	32.05%	32.01%	34.40%	37.21%	40.25%
Operating Margin	0.33%	1.71%	0.11%	1.14%	1.90%	5.61%
Profit Margin	-4.28%	-0.35%	-3.48%	-2.07%	-1.24%	-1.59%
Free Cash Flow Margin	3.83%	-0.31%	-3.47%	0.65%	-1.65%	9.13%
EBITDA	7.84	13.99	6.41	9.61	13.66	28.62
EBITDA Margin	1.74%	3.05%	1.44%	2.15%	3.18%	7.22%
D&A For EBITDA	6.36	6.15	5.91	4.53	5.51	6.39
EBIT	1.48	7.84	0.5	5.08	8.15	22.24
EBIT Margin	0.33%	1.71%	0.11%	1.14%	1.90%	5.61%
Effective Tax Rate	-	240.30%	-	-	-	-
Revenue as Reported	450.9	458.51	446.55	447.61	429.91	396.29

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q