Accuray Incorporated (ARAY)

Instructure Holdings Income Statement

Financials in millions USD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Revenue	465.25	446.55	447.61	429.91	396.29	382.93
Revenue Growth (YoY)	8.06%	-0.24%	4.12%	8.48%	3.49%	-8.56%
Cost of Revenue	318.61	303.43	293.65	269.95	236.78	233.21
Gross Profit	146.64	143.12	153.96	159.96	159.51	149.72
Selling, General & Admin	89.32	91.99	91.75	94.06	84.54	87.4
Research & Development	44.3	48.03	57.13	57.75	52.73	49.78
Operating Expenses	133.62	140.02	148.88	151.81	137.27	137.18
Operating Income	13.02	3.1	5.08	8.15	22.24	12.54
Interest Expense	-11.68	-11.62	-10.63	-8.13	-16.89	-18.08
Earnings From Equity Investments	4.64	1.84	2.57	0.24	0.87	-0.15
Currency Exchange Gain (Loss)	0.64	-2.05	-0.88	-2.62	-1.95	-2.34
Other Non Operating Income (Expenses)	-1.11	-0.49	-0.23	0.36	1.13	0.76
EBT Excluding Unusual Items	5.52	-9.22	-4.09	-2	5.39	-7.27
Merger & Restructuring Charges	-2.6	-2.6	-2.7	-	-	-
Other Unusual Items	-	-	-	-	-9.95	12.96
Pretax Income	2.92	-11.82	-6.79	-2	-4.56	5.69
Income Tax Expense	2.25	3.73	2.49	3.35	1.75	1.86
Net Income	0.67	-15.55	-9.28	-5.35	-6.31	3.83
Net Income to Common	0.67	-15.55	-9.28	-5.35	-6.31	3.83
Shares Outstanding (Basic)	101	98	95	92	92	90
Shares Outstanding (Diluted)	101	98	95	92	92	91
Shares Change (YoY)	3.72%	3.57%	3.03%	0.07%	1.55%	3.61%
EPS (Basic)	0.01	-0.16	-0.10	-0.06	-0.07	0.04
EPS (Diluted)	0.01	-0.16	-0.10	-0.06	-0.07	0.04
Free Cash Flow	19.03	-15.51	2.93	-7.12	36.19	-5.03
Free Cash Flow Per Share	0.19	-0.16	0.03	-0.08	0.39	-0.06
Gross Margin	31.52%	32.05%	34.40%	37.21%	40.25%	39.10%
Operating Margin	2.80%	0.69%	1.14%	1.90%	5.61%	3.28%
Profit Margin	0.14%	-3.48%	-2.07%	-1.24%	-1.59%	1.00%
Free Cash Flow Margin	4.09%	-3.47%	0.65%	-1.65%	9.13%	-1.31%
EBITDA	19.08	9.01	9.61	13.66	28.62	20.08
EBITDA Margin	4.10%	2.02%	2.15%	3.18%	7.22%	5.24%
D&A For EBITDA	6.06	5.91	4.53	5.51	6.39	7.54
EBIT	13.02	3.1	5.08	8.15	22.24	12.54
EBIT Margin	2.80%	0.69%	1.14%	1.90%	5.61%	3.28%
Effective Tax Rate	76.96%	-	-	-	-	32.74%
Revenue as Reported	465.25	446.55	447.61	429.91	396.29	382.93
Advertising Expenses	-	-	-	-	-	0.2

Updated Apr 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q