Arrow Electronics, Inc. (ARW)
NYSE: ARW · Real-Time Price · USD
210.86
+4.22 (2.04%)
Aug 21, 2026, 4:00 PM EDT - Market closed
Arrow Electronics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 35,925 | 30,853 | 27,923 | 33,107 | 37,124 | 34,477 | |
Revenue Growth | 26.05% | 10.49% | -15.66% | -10.82% | 7.68% | 20.24% |
Cost of Revenue | 31,876 | 27,396 | 24,570 | 28,958 | 32,288 | 30,275 |
Gross Profit | 4,049 | 3,457 | 3,353 | 4,149 | 4,837 | 4,202 |
Selling, General & Admin | 2,575 | 2,393 | 2,222 | 2,479 | 2,571 | 2,453 |
Other Operating Expenses | 4.04 | 6.42 | 96.67 | 45.64 | 3.96 | -1.28 |
Operating Expenses | 2,717 | 2,537 | 2,482 | 2,706 | 2,762 | 2,647 |
Operating Income | 1,332 | 919.65 | 871.52 | 1,443 | 2,075 | 1,556 |
Interest Expense | -207.17 | -210 | -253.5 | -340.5 | -209.3 | -127.8 |
Interest & Investment Income | 75.4 | 46.8 | 54.5 | 66.4 | 33.7 | 14.7 |
Earnings From Equity Investments | 5.5 | 3.2 | 1.37 | 6.41 | 7.66 | 3.51 |
Currency Exchange Gain (Loss) | 2.68 | 3.43 | 6.75 | 7.46 | 8.81 | 8.81 |
Other Non Operating Income (Expenses) | -55.33 | -55.33 | -77.58 | -62.08 | -18.85 | -27.43 |
EBT Excluding Unusual Items | 1,153 | 707.74 | 603.05 | 1,121 | 1,897 | 1,428 |
Merger & Restructuring Charges | -121.53 | -98.16 | -100.43 | -8.88 | -6.62 | -16.67 |
Gain (Loss) on Sale of Investments | 12.02 | 109.89 | -4.83 | 19.28 | -2.86 | 12.95 |
Legal Settlements | - | - | - | 62.2 | - | 12.5 |
Other Unusual Items | -1.55 | -1.55 | -8.47 | -29.4 | -3.16 | - |
Pretax Income | 1,042 | 717.93 | 489.32 | 1,164 | 1,884 | 1,436 |
Income Tax Expense | 230.5 | 148.23 | 95.81 | 254.99 | 448.99 | 325.91 |
Earnings From Continuing Operations | 811.67 | 569.69 | 393.51 | 909.36 | 1,435 | 1,110 |
Minority Interest in Earnings | -0.06 | 1.57 | -1.43 | -5.86 | -8.27 | -2.27 |
Net Income | 811.61 | 571.27 | 392.07 | 903.51 | 1,427 | 1,108 |
Net Income to Common | 811.61 | 571.27 | 392.07 | 903.51 | 1,427 | 1,108 |
Net Income Growth | 73.70% | 45.70% | -56.61% | -36.68% | 28.76% | 89.62% |
Shares Outstanding (Basic) | 51 | 52 | 53 | 56 | 65 | 72 |
Shares Outstanding (Diluted) | 52 | 52 | 54 | 57 | 65 | 73 |
Shares Change | -1.71% | -2.87% | -5.68% | -12.86% | -10.81% | -6.68% |
EPS (Basic) | 15.78 | 11.03 | 7.36 | 16.03 | 22.01 | 15.29 |
EPS (Diluted) | 15.65 | 10.93 | 7.29 | 15.84 | 21.80 | 15.10 |
EPS Growth | 76.87% | 49.93% | -53.98% | -27.34% | 44.37% | 103.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 4, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 825.46 | -37.2 | 1,038 | 622.16 | -111.91 | 335.93 |
Free Cash Flow Per Share | 15.91 | -0.71 | 19.29 | 10.91 | -1.71 | 4.58 |
Gross Margin | 11.27% | 11.20% | 12.01% | 12.53% | 13.03% | 12.19% |
Operating Margin | 3.71% | 2.98% | 3.12% | 4.36% | 5.59% | 4.51% |
Profit Margin | 2.26% | 1.85% | 1.40% | 2.73% | 3.84% | 3.21% |
Free Cash Flow Margin | 2.30% | -0.12% | 3.72% | 1.88% | -0.30% | 0.97% |
EBITDA | 1,471 | 1,057 | 1,035 | 1,625 | 2,262 | 1,751 |
EBITDA Margin | 4.09% | 3.43% | 3.71% | 4.91% | 6.09% | 5.08% |
D&A For EBITDA | 138.43 | 137.75 | 162.99 | 181.12 | 187.38 | 195.12 |
EBIT | 1,332 | 919.65 | 871.52 | 1,443 | 2,075 | 1,556 |
EBIT Margin | 3.71% | 2.98% | 3.12% | 4.36% | 5.59% | 4.51% |
Effective Tax Rate | 22.12% | 20.65% | 19.58% | 21.90% | 23.83% | 22.69% |