Arxis Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	1,770	1,591	742.99	424.5
Revenue Growth	-	114.14%	75.03%	-
Cost of Revenue	843.45	818.1	387.05	230.48
Gross Profit	926.64	772.92	355.94	194.02
Selling, General & Admin	468.68	335.93	154.66	88.23
Amortization of Goodwill & Intangibles	142.98	138.94	72.41	51.47
Operating Expenses	611.66	474.87	227.07	139.7
Operating Income	314.98	298.05	128.87	54.32
Interest Expense	-147.92	-198.92	-159.6	-118.72
Currency Exchange Gain (Loss)	-	-	0.5	-
Other Non Operating Income (Expenses)	4.44	0.33	0.68	-4.93
EBT Excluding Unusual Items	171.5	99.46	-29.55	-69.33
Merger & Restructuring Charges	-38.15	-21.35	-26.28	-
Other Unusual Items	-25.69	-15.8	2.84	-
Pretax Income	107.65	62.31	-53	-69.33
Income Tax Expense	-20.32	16.33	2.47	-9.41
Net Income	127.97	45.99	-55.47	-59.92
Net Income to Common	127.97	45.99	-55.47	-59.92
Net Income Growth	-	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	313.63	208.77	42.06	-20.42
Gross Margin	52.35%	48.58%	47.91%	45.70%
Operating Margin	17.79%	18.73%	17.34%	12.80%
Profit Margin	7.23%	2.89%	-7.47%	-14.12%
Free Cash Flow Margin	17.72%	13.12%	5.66%	-4.81%
EBITDA	520.55	498.16	225.18	119.65
EBITDA Margin	29.41%	31.31%	30.31%	28.18%
D&A For EBITDA	205.57	200.11	96.3	65.32
EBIT	314.98	298.05	128.87	54.32
EBIT Margin	17.79%	18.73%	17.34%	12.80%
Effective Tax Rate	-	26.20%	-	-

SEC Filings: 10-K · 10-Q