Amer Sports, Inc. (AS)
NYSE: AS · Real-Time Price · USD
29.60
+1.09 (3.82%)
Sep 4, 2026, 11:27 AM EDT - Market open
Amer Sports Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,436 | 6,566 | 5,183 | 4,400 | 3,571 | 3,067 | |
Revenue Growth | 30.49% | 26.68% | 17.79% | 23.22% | 16.46% | 25.35% |
Cost of Revenue | 2,988 | 2,782 | 2,312 | 2,092 | 1,785 | 1,561 |
Gross Profit | 4,447 | 3,784 | 2,872 | 2,308 | 1,786 | 1,506 |
Selling, General & Admin | 3,531 | 3,105 | 2,430 | 2,015 | 1,545 | 1,327 |
Other Operating Expenses | -52.4 | -34.7 | -28.5 | -10 | -10.9 | -8.2 |
Operating Expenses | 3,478 | 3,070 | 2,402 | 2,005 | 1,534 | 1,319 |
Operating Income | 969 | 714.4 | 469.9 | 303.6 | 251.9 | 186.8 |
Interest Expense | -90.3 | -97.7 | -219 | -397.6 | -237.5 | -265.3 |
Interest & Investment Income | 11.6 | 6.4 | 8.8 | 6.4 | 3.3 | 1.6 |
Currency Exchange Gain (Loss) | -8.3 | 19.3 | -54.2 | -5.3 | 6 | -0.8 |
Other Non Operating Income (Expenses) | -12.4 | -5.3 | -13.4 | -10.5 | -5.1 | -12.2 |
EBT Excluding Unusual Items | 869.6 | 637.1 | 192.1 | -103.4 | 18.6 | -89.9 |
Impairment of Goodwill | - | - | - | - | -179 | - |
Gain (Loss) on Sale of Assets | -0.5 | -0.5 | 0.7 | 0.5 | 0.3 | - |
Asset Writedown | -14.1 | -14 | -1.9 | -2.4 | -22.7 | -0.7 |
Legal Settlements | 1.9 | 1.9 | 2.1 | 0.7 | - | - |
Other Unusual Items | -50.5 | - | -31.8 | - | - | - |
Pretax Income | 806.4 | 624.5 | 161.2 | -104.6 | -182.6 | -89.8 |
Income Tax Expense | 238.7 | 184.1 | 82.8 | 104.2 | 48.3 | 34.7 |
Earnings From Continuing Operations | 567.7 | 440.4 | 78.4 | -208.8 | -230.9 | -124.5 |
Earnings From Discontinued Operations | - | - | - | - | -21.8 | -1.8 |
Net Income to Company | 567.7 | 440.4 | 78.4 | -208.8 | -252.7 | -126.3 |
Minority Interest in Earnings | -21.3 | -13 | -5.8 | 0.2 | - | - |
Net Income | 546.4 | 427.4 | 72.6 | -208.6 | -252.7 | -126.3 |
Net Income to Common | 546.4 | 427.4 | 72.6 | -208.6 | -252.7 | -126.3 |
Net Income Growth | 143.93% | 488.71% | - | - | - | - |
Shares Outstanding (Basic) | 565 | 556 | 498 | 384 | 384 | 383 |
Shares Outstanding (Diluted) | 573 | 563 | 502 | 384 | 384 | 383 |
Shares Change | 6.42% | 12.22% | 30.49% | 0.05% | 0.26% | - |
EPS (Basic) | 0.97 | 0.77 | 0.15 | -0.54 | -0.66 | -0.33 |
EPS (Diluted) | 0.96 | 0.76 | 0.14 | -0.54 | -0.66 | -0.33 |
EPS Growth | 134.57% | 442.86% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 694.7 | 513.3 | 195.6 | 75.4 | -169.4 | 207.3 |
Free Cash Flow Per Share | 1.21 | 0.91 | 0.39 | 0.20 | -0.44 | 0.54 |
Gross Margin | 59.81% | 57.63% | 55.41% | 52.45% | 50.01% | 49.10% |
Operating Margin | 13.03% | 10.88% | 9.07% | 6.90% | 7.05% | 6.09% |
Profit Margin | 7.35% | 6.51% | 1.40% | -4.74% | -7.08% | -4.12% |
Free Cash Flow Margin | 9.34% | 7.82% | 3.77% | 1.71% | -4.74% | 6.76% |
EBITDA | 1,211 | 930.2 | 619 | 437.1 | 375.6 | 308.4 |
EBITDA Margin | 16.29% | 14.17% | 11.94% | 9.93% | 10.52% | 10.06% |
D&A For EBITDA | 242.2 | 215.8 | 149.1 | 133.5 | 123.7 | 121.6 |
EBIT | 969 | 714.4 | 469.9 | 303.6 | 251.9 | 186.8 |
EBIT Margin | 13.03% | 10.88% | 9.07% | 6.90% | 7.05% | 6.09% |
Effective Tax Rate | 29.60% | 29.48% | 51.37% | - | - | - |